CHF 21.0
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.79 Billion | 8.58 Billion | 7.76 Billion | 7.04 Billion | 6.4 Billion | 5.98 Billion |
Total Current Assets | 1.41 Billion | 1.17 Billion | 1.31 Billion | 1.07 Billion | 721.89 Million | 700.5 Million |
Cash And Short Term Investments | 1.39 Billion | 1.16 Billion | 1.3 Billion | 1.06 Billion | 718.13 Million | 696.38 Million |
Cash and Cash Equivalents | 1.39 Billion | 1.16 Billion | 1.3 Billion | 1.06 Billion | 718.13 Million | 696.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.67 Million | 7.47 Million | 3.98 Million | 6.22 Million | 3.76 Million | 4.11 Million |
Inventory | -1.4 Billion | -1.17 Billion | -1.33 Billion | -1.08 Billion | -725.69 Million | -704.44 Million |
Other Current Assets | 1.41 Billion | 1.17 Billion | 1.33 Billion | 1.08 Billion | 725.69 Million | 704.44 Million |
Total Non-Current Assets | 7.38 Billion | 712.78 Million | 342.53 Million | 335.28 Million | 314.97 Million | 267.71 Million |
Net PPE | 19.76 Million | 21.95 Million | 22.86 Million | 21.14 Million | 19.36 Million | 20.61 Million |
Good Will And Intangible Assets | 5.71 Million | 7.23 Million | 6.96 Million | 4.88 Million | 2.82 Million | 2.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.71 Million | 7.23 Million | 6.96 Million | 4.88 Million | 2.82 Million | 2.94 Million |
Long-Term Investments | 11.94 Million | 690.83 Million | 319.66 Million | 314.13 Million | 295.61 Million | 247.1 Million |
Tax Assets | 7.27 Billion | 705.55 Million | 335.56 Million | 330.39 Million | 312.15 Million | 264.77 Million |
Other Non Current Assets | 68.29 Million | -712.78 Million | -342.53 Million | -335.28 Million | -314.97 Million | -267.71 Million |
Other Assets | 1.00 | 6.69 Billion | 6.1 Billion | 5.63 Billion | 5.36 Billion | 5.01 Billion |
Total Liabilities | 8.44 Billion | 8.17 Billion | 7.35 Billion | 6.69 Billion | 6.06 Billion | 5.65 Billion |
Total Current Liabilities | 4.37 Billion | 722 Thousand | 314 Thousand | 735 Thousand | 449 Thousand | 442 Thousand |
Account Payables | 2.39 Million | 722 Thousand | 314 Thousand | 735 Thousand | 449 Thousand | 442 Thousand |
Tax Payables | 5.68 Million | 1.02 Million | 960 Thousand | 870 Thousand | - | 791 Thousand |
Short Term Debt | 1.14 Billion | 977.21 Million | 833.44 Million | 870.79 Million | 882.22 Million | 169.99 Million |
Deferred Revenue | - | -976.49 Million | -833.12 Million | -870.06 Million | -881.77 Million | -169.55 Million |
Other Current Liabilities | 3.22 Billion | -722 Thousand | -314 Thousand | -735 Thousand | -449 Thousand | -442 Thousand |
Total Non Current Liabilities | 4.07 Billion | 722 Thousand | 2 Billion | 1.62 Billion | 1.57 Billion | 442 Thousand |
Long-Term Debt | 2.35 Billion | 2.41 Billion | 2 Billion | 1.62 Billion | 1.57 Billion | 1.46 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.71 Billion | -2.41 Billion | -2 Billion | -1.62 Billion | -1.57 Billion | -1.46 Billion |
Other Liabilities | - | 8.16 Billion | 5.35 Billion | 5.07 Billion | 4.48 Billion | 5.65 Billion |
Total Equity | 345.24 Million | 415.09 Million | 403.05 Million | 356.39 Million | 343.61 Million | 325.43 Million |
Stock Holders Equity | 345.24 Million | 415.09 Million | 403.05 Million | 356.39 Million | 343.61 Million | 325.43 Million |
Common Stock | 135 Million | 135 Million | 135 Million | 115 Million | 115 Million | 115 Million |
Retained Earnings | 26.01 Million | 25.3 Million | 24.46 Million | 25.93 Million | 25.19 Million | 22.01 Million |
Accumulated other comprehensive income | 184.23 Million | 173.79 Million | 162.58 Million | 134.46 Million | 122.42 Million | 188.42 Million |
Common Stock Equity | 345.24 Million | 415.09 Million | 403.05 Million | 356.39 Million | 343.61 Million | 325.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.94 Million | 690.83 Million | 319.66 Million | 314.13 Million | 295.61 Million | 247.1 Million |
Total Debt | 3.49 Billion | 2.41 Billion | 2 Billion | 1.62 Billion | 1.57 Billion | 1.46 Billion |
Net Debt | 2.1 Billion | 1.25 Billion | 699.72 Million | 551.29 Million | 853.09 Million | 767.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.17 Billion | 9.17 Billion | 8.79 Billion | 8.79 Billion | 8.79 Billion | 9 Billion |
Total Current Assets | 1.55 Billion | 1.55 Billion | 1.39 Billion | 1.41 Billion | 1.39 Billion | 1.59 Billion |
Cash And Short Term Investments | 1.55 Billion | 1.55 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.58 Billion |
Cash and Cash Equivalents | 1.55 Billion | 1.55 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.58 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 13.67 Million | 13.67 Million | - | 16.28 Million |
Inventory | - | - | - | -1.4 Billion | - | - |
Other Current Assets | - | - | -13.67 Million | 1.41 Billion | - | - |
Total Non-Current Assets | 7.62 Billion | 7.62 Billion | 7.4 Billion | 7.38 Billion | 7.4 Billion | 493.46 Million |
Net PPE | 19.16 Million | 19.16 Million | 19.76 Million | 19.76 Million | 14.05 Million | 20.78 Million |
Good Will And Intangible Assets | - | - | 5.71 Million | 5.71 Million | 5.71 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 5.71 Million | 5.71 Million | 5.71 Million | - |
Long-Term Investments | - | - | 536.95 Million | 11.94 Million | - | 472.67 Million |
Tax Assets | - | - | -542.67 Million | 7.27 Billion | - | - |
Other Non Current Assets | 7.6 Billion | 7.6 Billion | 7.38 Billion | 68.29 Million | 7.38 Billion | -493.46 Million |
Other Assets | - | - | - | 1.00 | - | 6.91 Billion |
Total Liabilities | 8.75 Billion | 8.75 Billion | 8.36 Billion | 8.44 Billion | 8.36 Billion | 2.63 Billion |
Total Current Liabilities | -43.16 Million | -43.16 Million | 77.13 Million | 4.37 Billion | 77.13 Million | 39.91 Million |
Account Payables | - | - | 953 Thousand | 2.39 Million | - | - |
Tax Payables | - | - | 5.68 Million | 5.68 Million | - | - |
Short Term Debt | - | - | - | 1.14 Billion | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -43.16 Million | - | 76.17 Million | 3.22 Billion | - | - |
Total Non Current Liabilities | 8.75 Billion | 8.75 Billion | 8.28 Billion | 4.07 Billion | 8.28 Billion | 2.63 Billion |
Long-Term Debt | 3.76 Billion | 3.76 Billion | 2.85 Billion | 2.35 Billion | 2.36 Billion | 2.63 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.98 Billion | 4.98 Billion | 5.43 Billion | 1.71 Billion | 5.92 Billion | -2.63 Billion |
Other Liabilities | 43.16 Million | 43.16 Million | - | - | - | -39.91 Million |
Total Equity | 424.48 Million | 424.48 Million | 427.24 Million | 345.24 Million | 427.24 Million | 413.26 Million |
Stock Holders Equity | 424.48 Million | 424.48 Million | 427.24 Million | 345.24 Million | 427.24 Million | 413.26 Million |
Common Stock | 135 Million | 135 Million | 135 Million | 135 Million | 135 Million | 135 Million |
Retained Earnings | 289.48 Million | 289.48 Million | 26.01 Million | 26.01 Million | 292.24 Million | 13.03 Million |
Accumulated other comprehensive income | - | - | - | 184.23 Million | - | - |
Common Stock Equity | 424.48 Million | 424.48 Million | 427.24 Million | 345.24 Million | 427.24 Million | 413.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 536.95 Million | 11.94 Million | - | 472.67 Million |
Total Debt | 3.76 Billion | 3.76 Billion | 2.85 Billion | 3.49 Billion | 2.36 Billion | 2.63 Billion |
Net Debt | 2.21 Billion | 2.21 Billion | 1.46 Billion | 2.1 Billion | 969.91 Million | 1.04 Billion |
5269
3652
HOROZ
BANARBEADS
CITY
2836