CHF 3745.0
(0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.12 Billion | 11.5 Billion | 11.43 Billion | 10.65 Billion | 10.39 Billion | 9.27 Billion |
Total Current Assets | 3.61 Billion | 3.7 Billion | 3.4 Billion | 3.29 Billion | 3.24 Billion | 3.12 Billion |
Cash And Short Term Investments | 608 Million | 488 Million | 278 Million | 415 Million | 456 Million | 427 Million |
Cash and Cash Equivalents | 600 Million | 475 Million | 274 Million | 411 Million | 452 Million | 423 Million |
Short Term Investments | 8 Million | 13 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Net Receivables | 1.51 Billion | 1.58 Billion | 1.52 Billion | 1.42 Billion | 1.36 Billion | 1.25 Billion |
Inventory | 1.27 Billion | 1.42 Billion | 1.38 Billion | 1.2 Billion | 1.14 Billion | 1.09 Billion |
Other Current Assets | 220 Million | 213 Million | 228 Million | 258 Million | 276 Million | 347 Million |
Total Non-Current Assets | 7.51 Billion | 7.8 Billion | 8.02 Billion | 7.35 Billion | 6.82 Billion | 5.86 Billion |
Net PPE | 2.24 Billion | 2.29 Billion | 2.3 Billion | 2.22 Billion | 2.32 Billion | 1.75 Billion |
Good Will And Intangible Assets | 7.66 Billion | 8.06 Billion | 8.38 Billion | 7.83 Billion | 4.28 Billion | 4 Billion |
Good Will | 3.2 Billion | 3.42 Billion | 3.52 Billion | 3.29 Billion | 3.14 Billion | 2.96 Billion |
Intangible Assets | 4.45 Billion | 4.64 Billion | 4.85 Billion | 4.54 Billion | 1.14 Billion | 1.04 Billion |
Long-Term Investments | 418 Million | 483 Million | 371 Million | 280 Million | 211 Million | 94 Million |
Tax Assets | 118 Million | 112 Million | 182 Million | 218 Million | 211 Million | 208 Million |
Other Non Current Assets | -2.92 Billion | -3.15 Billion | -3.21 Billion | -3.19 Billion | -211 Million | -208 Million |
Other Assets | - | - | - | - | 331 Million | 295 Million |
Total Liabilities | 7.13 Billion | 7.27 Billion | 7.49 Billion | 7.15 Billion | 6.73 Billion | 5.54 Billion |
Total Current Liabilities | 2.06 Billion | 1.97 Billion | 2.32 Billion | 1.79 Billion | 1.83 Billion | 1.35 Billion |
Account Payables | 891 Million | 861 Million | 1 Billion | 809 Million | 833 Million | 719 Million |
Tax Payables | 136 Million | 123 Million | 188 Million | 157 Million | 111 Million | 95 Million |
Short Term Debt | 442 Million | 356 Million | 429 Million | 206 Million | 335 Million | 4 Million |
Deferred Revenue | 136 Million | 123 Million | 188 Million | 157 Million | -335 Million | -4 Million |
Other Current Liabilities | 592 Million | 631 Million | 697 Million | 624 Million | 997 Million | 631 Million |
Total Non Current Liabilities | 5.06 Billion | 5.3 Billion | 5.17 Billion | 5.35 Billion | 3.39 Billion | 3.26 Billion |
Long-Term Debt | 4.1 Billion | 4.29 Billion | 4.24 Billion | 3.87 Billion | 3.39 Billion | 3.26 Billion |
Deferred Revenue Non Current | 362 Million | 352 Million | - | 369 Million | 3.11 Billion | 3.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 374 Million | 382 Million | 642 Million | 799 Million | -3.39 Billion | -3.26 Billion |
Other Liabilities | - | - | - | - | 1.51 Billion | 929 Million |
Total Equity | 3.99 Billion | 4.23 Billion | 3.94 Billion | 3.5 Billion | 3.65 Billion | 3.73 Billion |
Stock Holders Equity | 3.99 Billion | 4.23 Billion | 3.92 Billion | 3.49 Billion | 3.64 Billion | 3.71 Billion |
Common Stock | 92 Million | 92 Million | 92 Million | 92 Million | 92 Million | 92 Million |
Retained Earnings | 6.73 Billion | 6.61 Billion | 6.36 Billion | 6.13 Billion | 5.96 Billion | 5.81 Billion |
Accumulated other comprehensive income | -2.63 Billion | -2.24 Billion | -2.31 Billion | -2.56 Billion | -2.24 Billion | -2.05 Billion |
Common Stock Equity | 3.99 Billion | 4.23 Billion | 3.92 Billion | 3.49 Billion | 3.64 Billion | 3.71 Billion |
Capital Lease Obligation | 362 Million | 352 Million | 404 Million | 369 Million | 399 Million | - |
Total Investments | 426 Million | 496 Million | 375 Million | 284 Million | 215 Million | 98 Million |
Total Debt | 4.9 Billion | 5 Billion | 4.67 Billion | 4.45 Billion | 4.13 Billion | 3.27 Billion |
Net Debt | 4.3 Billion | 4.53 Billion | 4.39 Billion | 4.04 Billion | 3.67 Billion | 2.84 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.18 Billion | 11.12 Billion | 11.12 Billion | 11.56 Billion | 11.5 Billion | 11.5 Billion |
Total Current Assets | 4.24 Billion | 3.61 Billion | 3.61 Billion | 3.74 Billion | 3.7 Billion | 3.7 Billion |
Cash And Short Term Investments | 659 Million | 608 Million | 608 Million | 250 Million | 488 Million | 488 Million |
Cash and Cash Equivalents | 603 Million | 600 Million | 600 Million | 244 Million | 475 Million | 475 Million |
Short Term Investments | 56 Million | 8 Million | 8 Million | 6 Million | 13 Million | 13 Million |
Net Receivables | 1.79 Billion | 1.51 Billion | 1.51 Billion | 1.71 Billion | 1.58 Billion | 1.58 Billion |
Inventory | 1.45 Billion | 1.27 Billion | 1.27 Billion | 1.54 Billion | 1.42 Billion | 1.42 Billion |
Other Current Assets | 242 Million | 220 Million | 220 Million | 239 Million | 213 Million | 213 Million |
Total Non-Current Assets | 7.93 Billion | 7.51 Billion | 7.51 Billion | 7.81 Billion | 7.8 Billion | 7.8 Billion |
Net PPE | 2.27 Billion | 2.24 Billion | 2.24 Billion | 2.25 Billion | 2.29 Billion | 2.29 Billion |
Good Will And Intangible Assets | 4.86 Billion | 7.66 Billion | 7.66 Billion | 4.71 Billion | 8.06 Billion | 8.06 Billion |
Good Will | - | 3.2 Billion | 3.2 Billion | - | 3.42 Billion | 3.42 Billion |
Intangible Assets | 4.86 Billion | 4.45 Billion | 4.45 Billion | 4.71 Billion | 4.64 Billion | 4.64 Billion |
Long-Term Investments | 162 Million | 418 Million | 418 Million | 445 Million | 483 Million | 483 Million |
Tax Assets | 135 Million | 118 Million | 118 Million | 125 Million | 112 Million | 112 Million |
Other Non Current Assets | 492 Million | -2.92 Billion | -2.92 Billion | 279 Million | -3.15 Billion | -3.15 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.86 Billion | 7.13 Billion | 7.13 Billion | 7.62 Billion | 7.27 Billion | 7.27 Billion |
Total Current Liabilities | 2.97 Billion | 2.06 Billion | 2.06 Billion | 2.89 Billion | 1.97 Billion | 1.97 Billion |
Account Payables | 913 Million | 891 Million | 891 Million | 845 Million | 861 Million | 861 Million |
Tax Payables | 145 Million | 136 Million | 136 Million | 127 Million | 123 Million | 123 Million |
Short Term Debt | 987 Million | 442 Million | 442 Million | 1.4 Billion | 356 Million | 356 Million |
Deferred Revenue | 145 Million | 136 Million | 136 Million | 127 Million | 123 Million | 123 Million |
Other Current Liabilities | 927 Million | 592 Million | 592 Million | 511 Million | 631 Million | 631 Million |
Total Non Current Liabilities | 4.89 Billion | 5.06 Billion | 5.06 Billion | 4.73 Billion | 5.3 Billion | 5.3 Billion |
Long-Term Debt | 3.92 Billion | 4.1 Billion | 4.1 Billion | 4.07 Billion | 4.29 Billion | 4.29 Billion |
Deferred Revenue Non Current | 363 Million | 362 Million | 362 Million | - | 352 Million | 352 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 346 Million | 374 Million | 374 Million | 384 Million | 382 Million | 382 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.31 Billion | 3.99 Billion | 3.99 Billion | 3.94 Billion | 4.23 Billion | 4.23 Billion |
Stock Holders Equity | 4.31 Billion | 3.99 Billion | 3.99 Billion | 3.94 Billion | 4.23 Billion | 4.23 Billion |
Common Stock | 92 Million | 92 Million | 92 Million | 92 Million | 92 Million | 92 Million |
Retained Earnings | 6.76 Billion | 6.73 Billion | 6.73 Billion | 6.44 Billion | 6.61 Billion | 6.61 Billion |
Accumulated other comprehensive income | -2.34 Billion | -2.63 Billion | -2.63 Billion | -2.38 Billion | -2.24 Billion | -2.24 Billion |
Common Stock Equity | 4.31 Billion | 3.99 Billion | 3.99 Billion | 3.94 Billion | 4.23 Billion | 4.23 Billion |
Capital Lease Obligation | 409 Million | 362 Million | 362 Million | 406 Million | 352 Million | 352 Million |
Total Investments | 218 Million | 426 Million | 426 Million | 451 Million | 496 Million | 496 Million |
Total Debt | 4.91 Billion | 4.9 Billion | 4.9 Billion | 5.48 Billion | 5 Billion | 5 Billion |
Net Debt | 4.3 Billion | 4.3 Billion | 4.3 Billion | 5.23 Billion | 4.53 Billion | 4.53 Billion |
1736
OCLN
BKRIY
600810
IOS
KANP