CHF 0.08
(-23.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 266 Million | 352.9 Million | 755.2 Million | 820.2 Million | 1.33 Billion | 1.25 Billion |
Total Current Assets | 173.7 Million | 217.7 Million | 349.5 Million | 393.4 Million | 491 Million | 536 Million |
Cash And Short Term Investments | 87.7 Million | 142.6 Million | 245.9 Million | 279.3 Million | 336.1 Million | 358.8 Million |
Cash and Cash Equivalents | 87.1 Million | 137.9 Million | 234.8 Million | 270.9 Million | 315.8 Million | 328.2 Million |
Short Term Investments | 600 Thousand | 4.7 Million | 11.1 Million | 8.4 Million | 20.3 Million | 30.6 Million |
Net Receivables | 27.3 Million | 27.1 Million | 25.4 Million | 20.9 Million | 23.8 Million | 39.6 Million |
Inventory | 58.1 Million | 1.00 | 75.3 Million | 1.00 | 1.00 | 505.4 Million |
Other Current Assets | 600 Thousand | 200 Thousand | 2.9 Million | 400 Thousand | 300 Thousand | -367.8 Million |
Total Non-Current Assets | 92.3 Million | 135.2 Million | 405.7 Million | 426.8 Million | 844.1 Million | 722.3 Million |
Net PPE | 37.4 Million | 45.4 Million | 55.9 Million | 81.1 Million | 86.8 Million | 24.1 Million |
Good Will And Intangible Assets | 50.8 Million | 83.2 Million | 305 Million | 295.6 Million | 713.1 Million | 654.6 Million |
Good Will | - | - | - | - | 388.8 Million | 329.4 Million |
Intangible Assets | 50.8 Million | 83.2 Million | 305 Million | 295.6 Million | 324.3 Million | 325.2 Million |
Long-Term Investments | 300 Thousand | -3.4 Million | -8.5 Million | -5.7 Million | -15.4 Million | -25 Million |
Tax Assets | 2 Million | 2.8 Million | 35 Million | 44.6 Million | 36 Million | 37.1 Million |
Other Non Current Assets | 1.8 Million | 7.2 Million | 18.3 Million | 11.2 Million | 23.6 Million | 31.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 204.4 Million | 202.3 Million | 276.7 Million | 346.3 Million | 460.1 Million | 419.1 Million |
Total Current Liabilities | 111.4 Million | 130.7 Million | 190.4 Million | 189.4 Million | 258.6 Million | 305.4 Million |
Account Payables | 27.6 Million | 17.8 Million | 20.3 Million | 14.2 Million | 16.2 Million | 32.8 Million |
Tax Payables | 1.1 Million | 2.7 Million | 1.5 Million | 1.6 Million | 1.7 Million | 1.2 Million |
Short Term Debt | 4.9 Million | - | - | - | - | - |
Deferred Revenue | -4.9 Million | - | - | - | - | - |
Other Current Liabilities | 83.8 Million | 112.9 Million | 170.1 Million | 175.2 Million | 242.4 Million | 272.6 Million |
Total Non Current Liabilities | 93 Million | 71.6 Million | 86.3 Million | 156.9 Million | 201.5 Million | 113.7 Million |
Long-Term Debt | 36.6 Million | 38.7 Million | 48 Million | 70.2 Million | 70.5 Million | - |
Deferred Revenue Non Current | - | -38.7 Million | -48 Million | -70.2 Million | -70.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.4 Million | 70.2 Million | 84 Million | 156.6 Million | 198.5 Million | 107.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.6 Million | 150.6 Million | 478.5 Million | 473.9 Million | 875 Million | 839.2 Million |
Stock Holders Equity | 61.6 Million | 150.6 Million | 478.5 Million | 473.9 Million | 875 Million | 839.2 Million |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | -688.4 Million | -593.8 Million | -275.6 Million | -272.5 Million | 139.5 Million | 115.3 Million |
Accumulated other comprehensive income | 747.3 Million | 750.2 Million | 769.4 Million | 773.6 Million | 791 Million | 788.8 Million |
Common Stock Equity | 61.6 Million | 150.6 Million | 478.5 Million | 473.9 Million | 875 Million | 839.2 Million |
Capital Lease Obligation | 34.6 Million | 39.7 Million | 48.1 Million | 70.2 Million | 70.5 Million | - |
Total Investments | 900 Thousand | 1.3 Million | 2.6 Million | 2.7 Million | 4.9 Million | 5.6 Million |
Total Debt | 36.6 Million | 38.7 Million | 48 Million | 70.2 Million | 70.5 Million | - |
Net Debt | -50.5 Million | -99.2 Million | -186.8 Million | -200.7 Million | -245.3 Million | -328.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 216.1 Million | 266 Million | 266 Million | 286.8 Million | 293.3 Million | 352.9 Million |
Total Current Assets | 140.8 Million | 173.7 Million | 173.7 Million | 202.3 Million | 210.6 Million | 217.7 Million |
Cash And Short Term Investments | 74.4 Million | 87.8 Million | 87.7 Million | 84.2 Million | 130.7 Million | 142.6 Million |
Cash and Cash Equivalents | 73.9 Million | 87.2 Million | 87.1 Million | 83.6 Million | 130.1 Million | 137.9 Million |
Short Term Investments | 500 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 4.7 Million |
Net Receivables | 65.4 Million | 27.3 Million | 27.3 Million | 47.8 Million | - | 27.1 Million |
Inventory | - | 1.00 | 58.1 Million | 69.4 Million | - | 1.00 |
Other Current Assets | 1 Million | -115.1 Million | 600 Thousand | 900 Thousand | 400 Thousand | 200 Thousand |
Total Non-Current Assets | 75.3 Million | 92.3 Million | 92.3 Million | 84.5 Million | 82.7 Million | 135.2 Million |
Net PPE | 23.2 Million | 37.4 Million | 37.4 Million | 42.3 Million | 43.8 Million | 45.4 Million |
Good Will And Intangible Assets | 48.6 Million | 50.8 Million | 50.8 Million | 37.7 Million | 34.1 Million | 83.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 48.6 Million | 50.8 Million | 50.8 Million | 37.7 Million | - | 83.2 Million |
Long-Term Investments | 900 Thousand | 900 Thousand | 300 Thousand | 300 Thousand | 500 Thousand | -3.4 Million |
Tax Assets | 2.6 Million | 2 Million | 2 Million | 2 Million | 2.6 Million | 2.8 Million |
Other Non Current Assets | - | 1.2 Million | 1.8 Million | 2.2 Million | 1.7 Million | 7.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 176.9 Million | 204.4 Million | 204.4 Million | 201.6 Million | 200.7 Million | 202.3 Million |
Total Current Liabilities | 146.8 Million | 111.4 Million | 111.4 Million | 142.8 Million | 134.6 Million | 130.7 Million |
Account Payables | 34.5 Million | 27.6 Million | 27.6 Million | 51.6 Million | 29.6 Million | 17.8 Million |
Tax Payables | - | - | 1.1 Million | 3.2 Million | 3.4 Million | 2.7 Million |
Short Term Debt | 65.59 Million | 4.9 Million | 4.9 Million | 4.4 Million | - | - |
Deferred Revenue | 40.8 Million | -4.9 Million | -4.9 Million | -4.4 Million | - | - |
Other Current Liabilities | 5.9 Million | 83.8 Million | 83.8 Million | 91.2 Million | 105 Million | 112.9 Million |
Total Non Current Liabilities | 30.1 Million | 93 Million | 93 Million | 58.8 Million | 66.1 Million | 71.6 Million |
Long-Term Debt | 16.7 Million | 36.6 Million | 36.6 Million | 35.6 Million | - | 38.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | -38.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.4 Million | 56.4 Million | 56.4 Million | 23.2 Million | 64.3 Million | 70.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.2 Million | 61.6 Million | 61.6 Million | 85.2 Million | 92.6 Million | 150.6 Million |
Stock Holders Equity | 39.2 Million | 61.6 Million | 61.6 Million | 85.2 Million | 92.6 Million | 150.6 Million |
Common Stock | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | -718.4 Million | -688.4 Million | -688.4 Million | -666.6 Million | -660.3 Million | -593.8 Million |
Accumulated other comprehensive income | -142.29 Million | 747.3 Million | 747.3 Million | 750 Million | - | 750.2 Million |
Common Stock Equity | 39.2 Million | 61.6 Million | 61.6 Million | 85.2 Million | 92.6 Million | 150.6 Million |
Capital Lease Obligation | 26.1 Million | 34.6 Million | 34.6 Million | 34.9 Million | - | 39.7 Million |
Total Investments | 1.4 Million | 600 Thousand | 900 Thousand | 900 Thousand | 1.1 Million | 1.3 Million |
Total Debt | 65.59 Million | 41.5 Million | 36.6 Million | 40 Million | - | 38.7 Million |
Net Debt | -8.3 Million | -45.7 Million | -50.5 Million | -43.6 Million | -130.1 Million | -99.2 Million |
AAG
MFH
XCOP
SERA
002726
688377