CHF 216.0
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.11 Billion | 5.21 Billion | 5 Billion | 5.13 Billion | 4.63 Billion | 4.36 Billion |
Total Current Assets | 962.6 Million | 1.09 Billion | 838.1 Million | 831.64 Million | 388.8 Million | 769.71 Million |
Cash And Short Term Investments | 601.9 Million | 722.4 Million | 575.9 Million | 599.66 Million | 187.3 Million | 567 Million |
Cash and Cash Equivalents | 300.4 Million | 261.2 Million | 409.3 Million | 106.12 Million | 16.58 Million | 395.87 Million |
Short Term Investments | 301.5 Million | 461.2 Million | 166.6 Million | 493.53 Million | 170.72 Million | 171.13 Million |
Net Receivables | 191.2 Million | 176.9 Million | 163.1 Million | 118.27 Million | 162 Million | 116.71 Million |
Inventory | 19.7 Million | 10.9 Million | 10.2 Million | 11.86 Million | 12.75 Million | 10.39 Million |
Other Current Assets | 149.8 Million | 185.2 Million | 88.9 Million | 101.84 Million | 26.74 Million | 75.6 Million |
Total Non-Current Assets | 4.15 Billion | 4.12 Billion | 4.16 Billion | 4.3 Billion | 4.24 Billion | 3.28 Billion |
Net PPE | 2.97 Billion | 2.85 Billion | 2.81 Billion | 2.92 Billion | 2.92 Billion | 2.61 Billion |
Good Will And Intangible Assets | 348.9 Million | 349.8 Million | 352.8 Million | 368.09 Million | 432.66 Million | 237.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 348.9 Million | 349.8 Million | 352.8 Million | 368.09 Million | 432.66 Million | 237.25 Million |
Long-Term Investments | 811.9 Million | 908.5 Million | 944.5 Million | 944.13 Million | 843.02 Million | 427.06 Million |
Tax Assets | 19.4 Million | 10.1 Million | 49.2 Million | 71.74 Million | 40.95 Million | 33.84 Million |
Other Non Current Assets | -100 Thousand | -1.00 | - | - | -1.00 | -33.84 Million |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | 315.33 Million |
Total Liabilities | 2.31 Billion | 2.53 Billion | 2.59 Billion | 2.8 Billion | 2.16 Billion | 1.95 Billion |
Total Current Liabilities | 606.2 Million | 661.4 Million | 228.5 Million | 298.73 Million | 578.64 Million | 273.26 Million |
Account Payables | 52.5 Million | 44.4 Million | 57 Million | 60.98 Million | 56.79 Million | 53.62 Million |
Tax Payables | 31.5 Million | 19.7 Million | 2.7 Million | 1.8 Million | 29.24 Million | 33.96 Million |
Short Term Debt | 327.5 Million | 422.9 Million | 16.8 Million | 73.6 Million | 350.48 Million | 42.21 Million |
Deferred Revenue | 6 Million | 8.19 Million | 11 Million | 22.63 Million | 7.19 Million | 7.81 Million |
Other Current Liabilities | 220.2 Million | 185.9 Million | 143.7 Million | 141.5 Million | 164.16 Million | 169.59 Million |
Total Non Current Liabilities | 1.7 Billion | 1.87 Billion | 2.36 Billion | 2.5 Billion | 1.58 Billion | 1.05 Billion |
Long-Term Debt | 1.09 Billion | 1.36 Billion | 1.8 Billion | 1.77 Billion | 855.69 Million | 1.05 Billion |
Deferred Revenue Non Current | 38.4 Million | 156.49 Million | 68.8 Million | 75.81 Million | 78.41 Million | 981.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 503.09 Million | 283.7 Million | 406.1 Million | 557.72 Million | 575.48 Million | -1.05 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | - | 619.1 Million |
Total Equity | 2.8 Billion | 2.67 Billion | 2.41 Billion | 2.33 Billion | 2.46 Billion | 2.41 Billion |
Stock Holders Equity | 2.8 Billion | 2.67 Billion | 2.41 Billion | 2.33 Billion | 2.46 Billion | 2.41 Billion |
Common Stock | 307 Million | 307 Million | 307 Million | 307.01 Million | 307.01 Million | 307.01 Million |
Retained Earnings | 2.46 Billion | 2.28 Billion | 2.01 Billion | 1.93 Billion | 1.99 Billion | 1.82 Billion |
Accumulated other comprehensive income | 32.5 Million | 88.99 Million | 91.89 Million | 100.09 Million | 165.12 Million | -16.37 Million |
Common Stock Equity | 2.8 Billion | 2.67 Billion | 2.41 Billion | 2.33 Billion | 2.46 Billion | 2.41 Billion |
Capital Lease Obligation | 146.1 Million | 156.5 Million | 68.8 Million | 75.81 Million | 78.41 Million | 1.65 Million |
Total Investments | 1.11 Billion | 1.36 Billion | 1.11 Billion | 1.43 Billion | 1.01 Billion | 598.19 Million |
Total Debt | 1.56 Billion | 1.94 Billion | 1.89 Billion | 1.92 Billion | 1.28 Billion | 1.1 Billion |
Net Debt | 1.26 Billion | 1.68 Billion | 1.48 Billion | 1.82 Billion | 1.26 Billion | 706.1 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.98 Billion | 5.11 Billion | 5.11 Billion | 4.93 Billion | 5.21 Billion | 5.21 Billion |
Total Current Assets | 668 Million | 962.6 Million | 962.6 Million | 804.3 Million | 1.09 Billion | 1.09 Billion |
Cash And Short Term Investments | 278.3 Million | 601.9 Million | 601.9 Million | 430.7 Million | 722.4 Million | 722.4 Million |
Cash and Cash Equivalents | 232.4 Million | 300.4 Million | 300.4 Million | 243.3 Million | 261.2 Million | 261.2 Million |
Short Term Investments | 45.9 Million | 301.5 Million | 301.5 Million | 187.4 Million | 461.2 Million | 461.2 Million |
Net Receivables | 145.6 Million | 191.2 Million | 191.2 Million | 117.9 Million | 176.9 Million | 176.9 Million |
Inventory | 20 Million | 19.7 Million | 19.7 Million | 19.2 Million | 10.9 Million | 10.9 Million |
Other Current Assets | 224.1 Million | 149.8 Million | 149.8 Million | 236.5 Million | 185.2 Million | 185.2 Million |
Total Non-Current Assets | 4.32 Billion | 4.15 Billion | 4.15 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion |
Net PPE | 3.07 Billion | 2.97 Billion | 2.97 Billion | 2.88 Billion | 2.85 Billion | 2.85 Billion |
Good Will And Intangible Assets | 415.4 Million | 348.9 Million | 348.9 Million | 375 Million | 349.8 Million | 349.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 415.4 Million | 348.9 Million | 348.9 Million | 375 Million | 349.8 Million | 349.8 Million |
Long-Term Investments | 267.1 Million | 811.9 Million | 811.9 Million | 862.9 Million | 908.5 Million | 908.5 Million |
Tax Assets | 4.5 Million | 19.4 Million | 19.4 Million | 5.9 Million | 10.1 Million | 10.1 Million |
Other Non Current Assets | 554.1 Million | -100 Thousand | -100 Thousand | -1.00 | -1.00 | -1.00 |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 2.15 Billion | 2.31 Billion | 2.31 Billion | 2.22 Billion | 2.53 Billion | 2.53 Billion |
Total Current Liabilities | 369 Million | 606.2 Million | 606.2 Million | 634 Million | 661.4 Million | 661.4 Million |
Account Payables | 60.5 Million | 52.5 Million | 52.5 Million | 56.8 Million | 44.4 Million | 44.4 Million |
Tax Payables | 19.2 Million | 31.5 Million | 31.5 Million | 36.2 Million | 19.7 Million | 19.7 Million |
Short Term Debt | 77.5 Million | 327.5 Million | 327.5 Million | 324.7 Million | 422.9 Million | 422.9 Million |
Deferred Revenue | 19.2 Million | 6 Million | 6 Million | 36.2 Million | 8.19 Million | 8.19 Million |
Other Current Liabilities | 211.8 Million | 220.2 Million | 220.2 Million | 216.3 Million | 185.9 Million | 185.9 Million |
Total Non Current Liabilities | 1.78 Billion | 1.7 Billion | 1.7 Billion | 1.59 Billion | 1.87 Billion | 1.87 Billion |
Long-Term Debt | 1.2 Billion | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.36 Billion | 1.36 Billion |
Deferred Revenue Non Current | 41.3 Million | 38.4 Million | 38.4 Million | 154.09 Million | 156.49 Million | 156.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 464.5 Million | 503.09 Million | 503.09 Million | 284.3 Million | 283.7 Million | 283.7 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 2.83 Billion | 2.8 Billion | 2.8 Billion | 2.7 Billion | 2.67 Billion | 2.67 Billion |
Stock Holders Equity | 2.83 Billion | 2.8 Billion | 2.8 Billion | 2.7 Billion | 2.67 Billion | 2.67 Billion |
Common Stock | 307 Million | 307 Million | 307 Million | 307 Million | 307 Million | 307 Million |
Retained Earnings | 2.53 Billion | 2.46 Billion | 2.46 Billion | 2.33 Billion | 2.28 Billion | 2.28 Billion |
Accumulated other comprehensive income | -6.39 Million | 32.5 Million | 32.5 Million | 61.7 Million | 88.99 Million | 88.99 Million |
Common Stock Equity | 2.83 Billion | 2.8 Billion | 2.8 Billion | 2.7 Billion | 2.67 Billion | 2.67 Billion |
Capital Lease Obligation | 160.4 Million | 146.1 Million | 146.1 Million | 154.1 Million | 156.5 Million | 156.5 Million |
Total Investments | 313 Million | 1.11 Billion | 1.11 Billion | 1.05 Billion | 1.36 Billion | 1.36 Billion |
Total Debt | 1.28 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.94 Billion | 1.94 Billion |
Net Debt | 1.05 Billion | 1.26 Billion | 1.26 Billion | 1.32 Billion | 1.68 Billion | 1.68 Billion |
600158
MTEDUCARE
JRV
HKSHY
DQJCF
JISLDVREQS