CHF 40.4
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 346.11 Million | 394.25 Million | 405.4 Million | 202.31 Million | 175.65 Million | 94.63 Million |
Total Current Assets | 54.29 Million | 66.33 Million | 39.25 Million | 32.37 Million | 36.68 Million | 8.19 Million |
Cash And Short Term Investments | 18.15 Million | 27.59 Million | 29.21 Million | 28.4 Million | 32.75 Million | 5.61 Million |
Cash and Cash Equivalents | 18.15 Million | 27.59 Million | 29.21 Million | 28.4 Million | 32.75 Million | 5.61 Million |
Short Term Investments | 15 Thousand | 489 Thousand | 656 Thousand | 533 Thousand | - | 4000.00 |
Net Receivables | 4.61 Million | 6.11 Million | 9.05 Million | 2.29 Million | 2.2 Million | 2.06 Million |
Inventory | 30.57 Million | 31.68 Million | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 944 Thousand | 934.99 Thousand | 983 Thousand | 1.67 Million | 1.73 Million | 515 Thousand |
Total Non-Current Assets | 291.82 Million | 327.91 Million | 366.14 Million | 169.93 Million | 138.96 Million | 85.62 Million |
Net PPE | 288.86 Million | 319.01 Million | 358.45 Million | 166.14 Million | 136.03 Million | 85.4 Million |
Good Will And Intangible Assets | 72 Thousand | 106 Thousand | 152 Thousand | 184 Thousand | 274 Thousand | 217 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 72 Thousand | 106 Thousand | 152 Thousand | 184 Thousand | 274 Thousand | 217 Thousand |
Long-Term Investments | 2.46 Million | 7.16 Million | 6.5 Million | 2.83 Million | 2.02 Million | 809 Thousand |
Tax Assets | 156 Thousand | 827 Thousand | 348 Thousand | - | 1.00 | 84.81 Million |
Other Non Current Assets | 271 Thousand | 804 Thousand | 690 Thousand | 767 Thousand | 627 Thousand | -85.62 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 814 Thousand |
Total Liabilities | 249.76 Million | 317.79 Million | 325.3 Million | 120.56 Million | 95.84 Million | 74.44 Million |
Total Current Liabilities | 61.51 Million | 29.04 Million | 58.27 Million | 24.06 Million | 9.23 Million | 5.12 Million |
Account Payables | 2.01 Million | 1.65 Million | 2.27 Million | 353 Thousand | 296 Thousand | 299 Thousand |
Tax Payables | 260 Thousand | 1.93 Million | 272 Thousand | 476 Thousand | 326 Thousand | 194 Thousand |
Short Term Debt | 49.23 Million | 7.44 Million | 16.5 Million | 15.07 Million | 3.17 Million | 2.83 Million |
Deferred Revenue | 260 Thousand | - | 272 Thousand | 476 Thousand | 326 Thousand | -2.83 Million |
Other Current Liabilities | 10 Million | 19.94 Million | 39.23 Million | 8.16 Million | 5.43 Million | 4.82 Million |
Total Non Current Liabilities | 188.25 Million | 288.75 Million | 267.02 Million | 96.5 Million | 86.61 Million | 68.43 Million |
Long-Term Debt | 186.07 Million | 280.5 Million | 263 Million | 95.61 Million | 85.74 Million | 68.43 Million |
Deferred Revenue Non Current | - | 1.00 | - | - | -1.00 | 67.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 762 Thousand | 7.24 Million | 3.19 Million | 371 Thousand | 356 Thousand | -68.43 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 884 Thousand |
Total Equity | 96.35 Million | 76.45 Million | 80.09 Million | 81.74 Million | 79.8 Million | 20.19 Million |
Stock Holders Equity | 96.35 Million | 76.45 Million | 80.09 Million | 81.74 Million | 79.8 Million | 20.19 Million |
Common Stock | 31.07 Million | 31.07 Million | 31.07 Million | 31.07 Million | 31.07 Million | 15.37 Million |
Retained Earnings | 47.23 Million | 23.88 Million | 13.65 Million | 9.15 Million | 5.85 Million | 2.26 Million |
Accumulated other comprehensive income | -24.8 Million | -22.99 Million | -10.27 Million | -5.26 Million | -5.04 Million | -1.95 Million |
Common Stock Equity | 96.35 Million | 76.45 Million | 80.09 Million | 81.74 Million | 79.8 Million | 20.19 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.46 Million | 7.16 Million | 6.5 Million | 2.83 Million | 2.02 Million | 813 Thousand |
Total Debt | 235.31 Million | 287.95 Million | 279.5 Million | 110.68 Million | 88.91 Million | 71.26 Million |
Net Debt | 217.15 Million | 260.35 Million | 250.29 Million | 82.27 Million | 56.16 Million | 65.64 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 357.19 Million | 346.11 Million | 346.11 Million | 385.14 Million | 394.25 Million | 394.25 Million |
Total Current Assets | 54.14 Million | 54.29 Million | 54.29 Million | 59.57 Million | 66.33 Million | 66.33 Million |
Cash And Short Term Investments | 10.65 Million | 18.15 Million | 18.15 Million | 20.05 Million | 27.59 Million | 27.59 Million |
Cash and Cash Equivalents | 10.63 Million | 18.15 Million | 18.15 Million | 20.05 Million | 27.59 Million | 27.59 Million |
Short Term Investments | 18 Thousand | 15 Thousand | 15 Thousand | 5000.00 | 489 Thousand | 489 Thousand |
Net Receivables | 1.95 Million | 4.61 Million | 4.61 Million | 3.52 Million | 6.11 Million | 6.11 Million |
Inventory | 31.94 Million | 30.57 Million | 30.57 Million | 32.08 Million | 31.68 Million | 31.68 Million |
Other Current Assets | 9.58 Million | 944 Thousand | 944 Thousand | 3.91 Million | 934.99 Thousand | 934.99 Thousand |
Total Non-Current Assets | 303.05 Million | 291.82 Million | 291.82 Million | 325.57 Million | 327.91 Million | 327.91 Million |
Net PPE | 299.83 Million | 288.86 Million | 288.86 Million | 317.09 Million | 319.01 Million | 319.01 Million |
Good Will And Intangible Assets | 56 Thousand | 72 Thousand | 72 Thousand | 87 Thousand | 106 Thousand | 106 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 56 Thousand | 72 Thousand | 72 Thousand | 87 Thousand | 106 Thousand | 106 Thousand |
Long-Term Investments | - | 2.46 Million | 2.46 Million | - | 7.16 Million | 7.16 Million |
Tax Assets | - | 156 Thousand | 156 Thousand | - | 827 Thousand | 827 Thousand |
Other Non Current Assets | 3.16 Million | 271 Thousand | 271 Thousand | 8.39 Million | 804 Thousand | 804 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 254 Million | 249.76 Million | 249.76 Million | 311.92 Million | 317.79 Million | 317.79 Million |
Total Current Liabilities | 44.38 Million | 61.51 Million | 61.51 Million | 24.25 Million | 29.04 Million | 29.04 Million |
Account Payables | 3.11 Million | 2.01 Million | 2.01 Million | 3.1 Million | 1.65 Million | 1.65 Million |
Tax Payables | 210 Thousand | 260 Thousand | 260 Thousand | 28 Thousand | 1.93 Million | 1.93 Million |
Short Term Debt | 36.48 Million | 49.23 Million | 49.23 Million | 3.48 Million | 7.44 Million | 7.44 Million |
Deferred Revenue | 210 Thousand | 260 Thousand | 260 Thousand | 28 Thousand | - | - |
Other Current Liabilities | 4.57 Million | 10 Million | 10 Million | 17.64 Million | 19.94 Million | 19.94 Million |
Total Non Current Liabilities | 209.62 Million | 188.25 Million | 188.25 Million | 287.67 Million | 288.75 Million | 288.75 Million |
Long-Term Debt | 207.19 Million | 186.07 Million | 186.07 Million | 280.58 Million | 280.5 Million | 280.5 Million |
Deferred Revenue Non Current | - | - | - | - | 1.00 | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.43 Million | 762 Thousand | 762 Thousand | 7.08 Million | 7.24 Million | 7.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 103.18 Million | 96.35 Million | 96.35 Million | 73.22 Million | 76.45 Million | 76.45 Million |
Stock Holders Equity | 103.18 Million | 96.35 Million | 96.35 Million | 73.22 Million | 76.45 Million | 76.45 Million |
Common Stock | 31.07 Million | 31.07 Million | 31.07 Million | 31.07 Million | 31.07 Million | 31.07 Million |
Retained Earnings | 45.98 Million | 47.23 Million | 47.23 Million | 26.09 Million | 23.88 Million | 23.88 Million |
Accumulated other comprehensive income | -14.94 Million | -24.8 Million | -24.8 Million | -26.78 Million | -22.99 Million | -22.99 Million |
Common Stock Equity | 103.18 Million | 96.35 Million | 96.35 Million | 73.22 Million | 76.45 Million | 76.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18 Thousand | 2.46 Million | 2.46 Million | 5000.00 | 7.16 Million | 7.16 Million |
Total Debt | 243.67 Million | 235.31 Million | 235.31 Million | 284.06 Million | 287.95 Million | 287.95 Million |
Net Debt | 233.03 Million | 217.15 Million | 217.15 Million | 264 Million | 260.35 Million | 260.35 Million |
ARR
FTON
FNA
000925
SHN
NKSH