CHF 174.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 983.2 Million | 1.07 Billion | 1.59 Billion | 1.14 Billion | 1.69 Billion | 1.25 Billion |
Total Current Assets | 682.05 Million | 308.26 Million | 306.17 Million | 303.82 Million | 343.38 Million | 278.04 Million |
Cash And Short Term Investments | 353.63 Million | 334.11 Million | 390.99 Million | 319.27 Million | 343.38 Million | 278.04 Million |
Cash and Cash Equivalents | 325.03 Million | 308.26 Million | 306.17 Million | 303.82 Million | 343.38 Million | 278.04 Million |
Short Term Investments | 28.6 Million | 25.84 Million | 84.81 Million | 15.45 Million | 69.33 Million | 5.88 Million |
Net Receivables | 324.83 Million | 403.33 Million | 857.45 Million | 480.8 Million | 907.48 Million | 649.97 Million |
Inventory | -9.27 Million | - | - | - | 412.72 Million | 283.93 Million |
Other Current Assets | 12.86 Million | -737.45 Million | -1.24 Billion | -800.08 Million | -1.32 Billion | -933.9 Million |
Total Non-Current Assets | 301.15 Million | 113.61 Million | 112.33 Million | 120.36 Million | 135.05 Million | 78.73 Million |
Net PPE | 53.75 Million | 69.82 Million | 69.61 Million | 75.74 Million | 88.28 Million | 27.84 Million |
Good Will And Intangible Assets | 50.19 Million | 75.5 Million | 71.28 Million | 73.36 Million | 46.77 Million | 50.89 Million |
Good Will | 37.58 Million | 31.71 Million | 28.56 Million | 28.74 Million | 27.36 Million | 27.53 Million |
Intangible Assets | 12.6 Million | 43.78 Million | 42.71 Million | 44.61 Million | 19.4 Million | 23.36 Million |
Long-Term Investments | 134.45 Million | 158.06 Million | 156.29 Million | 153.42 Million | 160.15 Million | 163.74 Million |
Tax Assets | 23.87 Million | 24.2 Million | 31.84 Million | 31.5 Million | 33.5 Million | 28.75 Million |
Other Non Current Assets | 38.87 Million | -213.98 Million | -216.71 Million | -213.67 Million | -193.65 Million | -192.49 Million |
Other Assets | - | 655.39 Million | 1.17 Billion | 724.42 Million | 1.21 Billion | 897.45 Million |
Total Liabilities | 557.22 Million | 634.75 Million | 1.16 Billion | 740.89 Million | 1.27 Billion | 852.97 Million |
Total Current Liabilities | 290.86 Million | 149.64 Million | 133.01 Million | 127.91 Million | 137.79 Million | 129.26 Million |
Account Payables | 46.55 Million | 106.46 Million | 545.48 Million | 186.64 Million | 600.42 Million | 325.5 Million |
Tax Payables | 13.29 Million | 11.16 Million | 9.03 Million | 8.65 Million | 8.92 Million | 14.51 Million |
Short Term Debt | 14.08 Million | 25.59 Million | 126.95 Million | 35.13 Million | 147.44 Million | 38.63 Million |
Deferred Revenue | 1.14 Million | 848 Thousand | 867 Thousand | 1.18 Million | 814 Thousand | 1.2 Million |
Other Current Liabilities | 229.07 Million | 16.74 Million | -540.28 Million | -95.05 Million | -610.89 Million | -236.06 Million |
Total Non Current Liabilities | 266.36 Million | 209.37 Million | 209.2 Million | 239.33 Million | 239.13 Million | 238.75 Million |
Long-Term Debt | 209.55 Million | 209.37 Million | 209.2 Million | 239.33 Million | 239.13 Million | 238.75 Million |
Deferred Revenue Non Current | 1.14 Million | 848 Thousand | 867 Thousand | 1.19 Million | 852 Thousand | 8.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.39 Million | -1.93 Million | -1.49 Million | -2.63 Million | -2.4 Million | -9.4 Million |
Other Liabilities | - | 275.73 Million | 822.68 Million | 373.64 Million | 898.92 Million | 484.95 Million |
Total Equity | 426 Million | 442.51 Million | 429.74 Million | 407.71 Million | 416.45 Million | 401.26 Million |
Stock Holders Equity | 405.1 Million | 416.8 Million | 407.47 Million | 389.28 Million | 396.85 Million | 383.31 Million |
Common Stock | 19.36 Million | 19.13 Million | 19.06 Million | 18.83 Million | 18.56 Million | 18.22 Million |
Retained Earnings | 660.94 Million | 613.17 Million | 564.92 Million | 533.44 Million | 513.4 Million | 509.12 Million |
Accumulated other comprehensive income | -287.81 Million | -229.69 Million | -204.59 Million | -194.36 Million | -155.39 Million | -99.36 Million |
Common Stock Equity | 405.1 Million | 416.8 Million | 407.47 Million | 389.28 Million | 396.85 Million | 383.31 Million |
Capital Lease Obligation | 32.61 Million | 46.17 Million | 45.93 Million | 49.22 Million | 53.24 Million | - |
Total Investments | 163.05 Million | 183.9 Million | 241.11 Million | 168.88 Million | 229.49 Million | 169.63 Million |
Total Debt | 256.25 Million | 281.14 Million | 382.09 Million | 323.69 Million | 439.82 Million | 277.38 Million |
Net Debt | -68.78 Million | -27.12 Million | 75.91 Million | 19.87 Million | 96.44 Million | -658 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.39 Billion | 983.2 Million | 983.2 Million | 2.04 Billion | 1.07 Billion | 1.07 Billion |
Total Current Assets | 304.91 Million | 682.05 Million | 682.05 Million | 298.76 Million | 308.26 Million | 308.26 Million |
Cash And Short Term Investments | 304.91 Million | 353.63 Million | 353.63 Million | 348.45 Million | 334.11 Million | 334.11 Million |
Cash and Cash Equivalents | 304.91 Million | 325.03 Million | 325.03 Million | 245.41 Million | 308.26 Million | 308.26 Million |
Short Term Investments | 46.97 Million | 28.6 Million | 28.6 Million | 103.04 Million | 25.84 Million | 25.84 Million |
Net Receivables | 732.58 Million | 324.83 Million | 324.83 Million | 1.37 Billion | 403.33 Million | 403.33 Million |
Inventory | - | -9.27 Million | -9.27 Million | - | - | - |
Other Current Assets | -732.58 Million | 12.86 Million | 12.86 Million | -1.72 Billion | -737.45 Million | -737.45 Million |
Total Non-Current Assets | 1.09 Billion | 301.15 Million | 301.15 Million | 112.82 Million | 113.61 Million | 113.61 Million |
Net PPE | 53.97 Million | 53.75 Million | 53.75 Million | 60.44 Million | 69.82 Million | 69.82 Million |
Good Will And Intangible Assets | 51.51 Million | 50.19 Million | 50.19 Million | 91.03 Million | 75.5 Million | 75.5 Million |
Good Will | 38.56 Million | 37.58 Million | 37.58 Million | 38.65 Million | 31.71 Million | 31.71 Million |
Intangible Assets | 12.94 Million | 12.6 Million | 12.6 Million | 52.37 Million | 43.78 Million | 43.78 Million |
Long-Term Investments | -24.05 Million | 105.47 Million | 134.45 Million | 140.11 Million | 158.06 Million | 158.06 Million |
Tax Assets | 24.05 Million | 23.87 Million | 23.87 Million | 23.78 Million | 24.2 Million | 24.2 Million |
Other Non Current Assets | 988.81 Million | 67.85 Million | 38.87 Million | -202.56 Million | -213.98 Million | -213.98 Million |
Other Assets | - | - | - | 1.63 Billion | 655.39 Million | 655.39 Million |
Total Liabilities | 942.3 Million | 557.22 Million | 557.22 Million | 1.62 Billion | 634.75 Million | 634.75 Million |
Total Current Liabilities | 20.36 Million | 290.86 Million | 290.86 Million | 171.55 Million | 149.64 Million | 149.64 Million |
Account Payables | - | 46.55 Million | 46.55 Million | 1.07 Billion | 106.46 Million | 106.46 Million |
Tax Payables | - | 13.29 Million | 13.29 Million | 12.91 Million | 11.16 Million | 11.16 Million |
Short Term Debt | 20.36 Million | 14.08 Million | 14.08 Million | 20.88 Million | 25.59 Million | 25.59 Million |
Deferred Revenue | - | 187.18 Million | 1.14 Million | 996 Thousand | 848 Thousand | 848 Thousand |
Other Current Liabilities | - | 43.04 Million | 229.07 Million | -924 Million | 16.74 Million | 16.74 Million |
Total Non Current Liabilities | 942.3 Million | 266.36 Million | 266.36 Million | 209.46 Million | 209.37 Million | 209.37 Million |
Long-Term Debt | 209.64 Million | 242.16 Million | 209.55 Million | 209.46 Million | 209.37 Million | 209.37 Million |
Deferred Revenue Non Current | 1.23 Million | 1.14 Million | 1.14 Million | 996 Thousand | 848 Thousand | 848 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 731.09 Million | 22.78 Million | 55.39 Million | -1.85 Million | -1.93 Million | -1.93 Million |
Other Liabilities | -20.36 Million | - | - | 1.23 Billion | 275.73 Million | 275.73 Million |
Total Equity | 456.92 Million | 425.98 Million | 426 Million | 426.44 Million | 442.51 Million | 442.51 Million |
Stock Holders Equity | 436.4 Million | 405.07 Million | 405.1 Million | 406.49 Million | 416.8 Million | 416.8 Million |
Common Stock | 20.06 Million | 19.36 Million | 19.36 Million | 19.17 Million | 19.13 Million | 19.13 Million |
Retained Earnings | - | 660.94 Million | 660.94 Million | - | 613.17 Million | 613.17 Million |
Accumulated other comprehensive income | 407.57 Million | -288.24 Million | -287.81 Million | 369.81 Million | -231.45 Million | -229.69 Million |
Common Stock Equity | 436.4 Million | 405.07 Million | 405.1 Million | 406.49 Million | 416.8 Million | 416.8 Million |
Capital Lease Obligation | 32.71 Million | 46.28 Million | 32.61 Million | 39.19 Million | 46.17 Million | 46.17 Million |
Total Investments | 46.97 Million | 134.07 Million | 163.05 Million | 243.16 Million | 183.9 Million | 183.9 Million |
Total Debt | 209.64 Million | 256.25 Million | 256.25 Million | 269.54 Million | 281.14 Million | 281.14 Million |
Net Debt | -95.27 Million | -68.78 Million | -68.78 Million | 24.13 Million | -27.12 Million | -27.12 Million |
FOSUF
603939
NESN
2210
MDALF
PRICOLLTD