CHF 880.0
(0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 693.04 Million | 564.77 Million | 443.19 Million | 403.34 Million | 403.25 Million | 378.63 Million |
Total Current Assets | 102.9 Million | 85.12 Million | 54.42 Million | 47.93 Million | 78.44 Million | 66.86 Million |
Cash And Short Term Investments | 59.06 Million | 40.29 Million | 15.89 Million | 19.58 Million | 41.61 Million | 43.85 Million |
Cash and Cash Equivalents | 59.06 Million | 40.29 Million | 15.89 Million | 19.58 Million | 41.61 Million | 43.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.39 Million | 17.03 Million | 13.05 Million | 9.37 Million | 21.48 Million | 7.79 Million |
Inventory | 12.94 Million | 11.91 Million | 10.03 Million | 9.66 Million | 9.24 Million | 8.82 Million |
Other Current Assets | 12.5 Million | 15.87 Million | 15.44 Million | 9.31 Million | 6.1 Million | 6.39 Million |
Total Non-Current Assets | 590.13 Million | 479.64 Million | 388.76 Million | 355.4 Million | 324.81 Million | 311.65 Million |
Net PPE | 566.29 Million | 455.21 Million | 364.42 Million | 331.58 Million | 301.77 Million | 288.31 Million |
Good Will And Intangible Assets | 2.2 Million | 1.87 Million | 1.37 Million | 1.29 Million | 1.76 Million | 2.4 Million |
Good Will | - | - | 7.04 Million | - | - | - |
Intangible Assets | 2.2 Million | 1.87 Million | 1.37 Million | 1.29 Million | 1.76 Million | 2.4 Million |
Long-Term Investments | 21.63 Million | 22.56 Million | 22.96 Million | 22.52 Million | 21.27 Million | 20.93 Million |
Tax Assets | -2.2 Million | 478.24 Million | 387.56 Million | 354.65 Million | 324.58 Million | - |
Other Non Current Assets | 2.2 Million | -478.24 Million | -387.56 Million | -354.65 Million | -324.58 Million | -311.65 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 117.5 Thousand |
Total Liabilities | 457.96 Million | 356.27 Million | 257.63 Million | 221.49 Million | 210.47 Million | 204.85 Million |
Total Current Liabilities | 57.13 Million | 53.93 Million | 41.45 Million | 33 Million | 42.62 Million | 32.56 Million |
Account Payables | 7.43 Million | 14.65 Million | 6.66 Million | 8.1 Million | 7 Million | 4.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.8 Million | 8.44 Million | 17.25 Million | 6.38 Million | 10.2 Million | 7.65 Million |
Deferred Revenue | 301.72 Thousand | 536.21 Thousand | 537.63 Thousand | 653.64 Thousand | 707.77 Thousand | 659.57 Thousand |
Other Current Liabilities | 34.59 Million | 30.28 Million | 16.98 Million | 17.85 Million | 24.7 Million | 19.53 Million |
Total Non Current Liabilities | 400.82 Million | 302.34 Million | 216.18 Million | 188.48 Million | 167.85 Million | 138.01 Million |
Long-Term Debt | 389.99 Million | 288.51 Million | 153.22 Million | 165.71 Million | 140.34 Million | 138.01 Million |
Deferred Revenue Non Current | 9.93 Million | 12.96 Million | 62.21 Million | 21.83 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 239.22 Thousand | 201.58 Thousand | 158.54 Thousand | 185.73 Thousand | 27.51 Million | -138.01 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 34.26 Million |
Total Equity | 235.07 Million | 208.49 Million | 185.55 Million | 181.85 Million | 192.77 Million | 173.78 Million |
Stock Holders Equity | 214.9 Million | 191.61 Million | 171.62 Million | 168.03 Million | 177.41 Million | 160.21 Million |
Common Stock | 19.72 Million | 19.72 Million | 19.72 Million | 19.72 Million | 19.72 Million | 19.72 Million |
Retained Earnings | 126.09 Million | 112.5 Million | 89.95 Million | 72.38 Million | 116.98 Million | 105 Million |
Accumulated other comprehensive income | 69.08 Million | 59.38 Million | 61.93 Million | 75.92 Million | 40.7 Million | 37.23 Million |
Common Stock Equity | 214.9 Million | 191.61 Million | 171.62 Million | 168.03 Million | 177.41 Million | 160.21 Million |
Capital Lease Obligation | 9.93 Million | 12.96 Million | 62.21 Million | 21.83 Million | 26.5 Million | 32.33 Million |
Total Investments | 21.63 Million | 22.56 Million | 22.96 Million | 22.52 Million | 21.27 Million | 20.93 Million |
Total Debt | 414.73 Million | 309.93 Million | 232.7 Million | 193.94 Million | 177.05 Million | 178 Million |
Net Debt | 355.67 Million | 269.63 Million | 216.8 Million | 174.35 Million | 135.43 Million | 134.15 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 691.35 Million | 693.04 Million | 693.04 Million | 615.57 Million | 564.77 Million | 564.77 Million |
Total Current Assets | 110.02 Million | 102.9 Million | 102.9 Million | 115.13 Million | 85.12 Million | 85.12 Million |
Cash And Short Term Investments | 64.95 Million | 59.06 Million | 59.06 Million | 76.23 Million | 40.29 Million | 40.29 Million |
Cash and Cash Equivalents | 64.95 Million | 59.06 Million | 59.06 Million | 76.23 Million | 40.29 Million | 40.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.28 Million | 18.39 Million | 18.39 Million | 14.83 Million | 17.03 Million | 17.03 Million |
Inventory | 13.57 Million | 12.94 Million | 12.94 Million | 12.65 Million | 11.91 Million | 11.91 Million |
Other Current Assets | 3.04 Million | 12.5 Million | 12.5 Million | 11.39 Million | 15.87 Million | 15.87 Million |
Total Non-Current Assets | 581.32 Million | 590.13 Million | 590.13 Million | 500.44 Million | 479.64 Million | 479.64 Million |
Net PPE | 557.88 Million | 566.29 Million | 566.29 Million | 476.5 Million | 455.21 Million | 455.21 Million |
Good Will And Intangible Assets | 1.72 Million | 2.2 Million | 2.2 Million | 2.65 Million | 1.87 Million | 1.87 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.72 Million | 2.2 Million | 2.2 Million | 2.65 Million | 1.87 Million | 1.87 Million |
Long-Term Investments | 21.72 Million | 21.63 Million | 21.63 Million | 21.28 Million | 22.56 Million | 22.56 Million |
Tax Assets | -21.72 Million | -2.2 Million | -2.2 Million | - | 478.24 Million | 478.24 Million |
Other Non Current Assets | 21.72 Million | 2.2 Million | 2.2 Million | -500.44 Million | -478.24 Million | -478.24 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 449.85 Million | 457.96 Million | 457.96 Million | 397.48 Million | 356.27 Million | 356.27 Million |
Total Current Liabilities | 59.86 Million | 57.13 Million | 57.13 Million | 55.79 Million | 53.93 Million | 53.93 Million |
Account Payables | 13.34 Million | 7.43 Million | 7.43 Million | 11.56 Million | 14.65 Million | 14.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.74 Million | 14.8 Million | 14.8 Million | 7.67 Million | 8.44 Million | 8.44 Million |
Deferred Revenue | 315.86 Thousand | 301.72 Thousand | 301.72 Thousand | 532.18 Thousand | 536.21 Thousand | 536.21 Thousand |
Other Current Liabilities | 31.45 Million | 34.59 Million | 34.59 Million | 36.01 Million | 30.28 Million | 30.28 Million |
Total Non Current Liabilities | 389.99 Million | 400.82 Million | 400.82 Million | 341.69 Million | 302.34 Million | 302.34 Million |
Long-Term Debt | 389.03 Million | 389.99 Million | 389.99 Million | 340.77 Million | 288.51 Million | 288.51 Million |
Deferred Revenue Non Current | - | 9.93 Million | 9.93 Million | - | 12.96 Million | 12.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 962.05 Thousand | 239.22 Thousand | 239.22 Thousand | 916.09 Thousand | 201.58 Thousand | 201.58 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 241.49 Million | 235.07 Million | 235.07 Million | 218.08 Million | 208.49 Million | 208.49 Million |
Stock Holders Equity | 219.46 Million | 214.9 Million | 214.9 Million | 199.86 Million | 191.61 Million | 191.61 Million |
Common Stock | 19.72 Million | 19.72 Million | 19.72 Million | 19.72 Million | 19.72 Million | 19.72 Million |
Retained Earnings | 164.25 Million | 126.09 Million | 126.09 Million | 111.3 Million | 112.5 Million | 112.5 Million |
Accumulated other comprehensive income | 35.47 Million | 69.08 Million | 69.08 Million | 68.83 Million | 59.38 Million | 59.38 Million |
Common Stock Equity | 219.46 Million | 214.9 Million | 214.9 Million | 199.86 Million | 191.61 Million | 191.61 Million |
Capital Lease Obligation | - | 9.93 Million | 9.93 Million | - | 12.96 Million | 12.96 Million |
Total Investments | 21.72 Million | 21.63 Million | 21.63 Million | 21.28 Million | 22.56 Million | 22.56 Million |
Total Debt | 403.77 Million | 414.73 Million | 414.73 Million | 348.45 Million | 309.93 Million | 309.93 Million |
Net Debt | 338.82 Million | 355.67 Million | 355.67 Million | 272.21 Million | 269.63 Million | 269.63 Million |
ACLLY
600834
RRGB
192650
3771
016590