CHF 161.8
(-1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 77.87 Billion | 77.99 Billion | 89.15 Billion | 87.68 Billion | 86.44 Billion | 80.85 Billion |
Total Current Assets | 5.22 Billion | 5.24 Billion | 6.09 Billion | 6.16 Billion | 6.54 Billion | 3.85 Billion |
Cash And Short Term Investments | 8.97 Billion | 9.46 Billion | 3.85 Billion | 3.89 Billion | 3.86 Billion | 3.85 Billion |
Cash and Cash Equivalents | 2.98 Billion | 3.37 Billion | 4.07 Billion | 4 Billion | 3.98 Billion | 3.85 Billion |
Short Term Investments | 765.2 Million | 211.3 Million | 580.2 Million | 629.5 Million | 1.06 Billion | 963.6 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.22 Billion | 5.24 Billion | 6.09 Billion | 6.16 Billion | 6.54 Billion | 6.47 Billion |
Total Non-Current Assets | 72.65 Billion | 72.75 Billion | 83.06 Billion | 81.52 Billion | 79.89 Billion | 550.7 Million |
Net PPE | 636.1 Million | 594.6 Million | 419.5 Million | 466.2 Million | 362.8 Million | 318.3 Million |
Good Will And Intangible Assets | 214.8 Million | 333.7 Million | 365.7 Million | 397.9 Million | 350.8 Million | 232.4 Million |
Good Will | 92.1 Million | 96.3 Million | 99.9 Million | 103.1 Million | 80.6 Million | 78.9 Million |
Intangible Assets | 122.7 Million | 237.4 Million | 265.8 Million | 294.8 Million | 270.2 Million | 153.5 Million |
Long-Term Investments | 2.15 Billion | 1.36 Billion | 4.54 Billion | 3.78 Billion | 5.05 Billion | 4.43 Billion |
Tax Assets | 207.1 Million | 239.3 Million | 73.7 Million | 87.9 Million | 97.4 Million | 73.5 Million |
Other Non Current Assets | 69.43 Billion | 70.22 Billion | 77.65 Billion | 76.78 Billion | 74.02 Billion | -4.5 Billion |
Other Assets | - | - | - | - | 1.00 | 76.45 Billion |
Total Liabilities | 74.61 Billion | 74.57 Billion | 81.85 Billion | 80.7 Billion | 79.72 Billion | 74.84 Billion |
Total Current Liabilities | 400.8 Million | 743 Million | 7.93 Billion | 7.8 Billion | 7.67 Billion | 222.4 Million |
Account Payables | 3.69 Billion | 1.69 Billion | 1.72 Billion | 1.79 Billion | 1.78 Billion | 1.8 Billion |
Tax Payables | 56.5 Million | 29.9 Million | 41.2 Million | 45.4 Million | 75.7 Million | 67.4 Million |
Short Term Debt | 189.6 Million | 560.2 Million | 250 Million | 50 Million | - | - |
Deferred Revenue | 56.5 Million | -1.66 Billion | 41.2 Million | 45.4 Million | - | - |
Other Current Liabilities | -3.53 Billion | 152.9 Million | 5.91 Billion | 5.9 Billion | 5.88 Billion | -1.58 Billion |
Total Non Current Liabilities | 74.21 Billion | 73.83 Billion | 73.92 Billion | 72.89 Billion | 72.05 Billion | 3.48 Billion |
Long-Term Debt | 2.16 Billion | 2.03 Billion | 4.97 Billion | 4.73 Billion | 4.36 Billion | 3.48 Billion |
Deferred Revenue Non Current | 19.76 Billion | 19.67 Billion | 36.33 Billion | 36.77 Billion | 36.79 Billion | 2.57 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.86 Billion | 51.74 Billion | 31.61 Billion | 30.39 Billion | 29.95 Billion | -3.48 Billion |
Other Liabilities | - | - | 1.00 | - | - | 71.13 Billion |
Total Equity | 3.25 Billion | 3.41 Billion | 7.29 Billion | 6.98 Billion | 6.71 Billion | 6 Billion |
Stock Holders Equity | 3.25 Billion | 3.4 Billion | 7.28 Billion | 6.98 Billion | 6.71 Billion | 5.97 Billion |
Common Stock | 4.6 Million | 4.6 Million | 4.6 Million | 4.9 Million | 4.9 Million | 4.9 Million |
Retained Earnings | 4.8 Billion | 4.89 Billion | 6.8 Billion | 6.98 Billion | 6.83 Billion | 6.42 Billion |
Accumulated other comprehensive income | -1.89 Billion | -1.8 Billion | 178.9 Million | 203.6 Million | -3.2 Million | -515.4 Million |
Common Stock Equity | 3.25 Billion | 3.4 Billion | 7.28 Billion | 6.98 Billion | 6.71 Billion | 5.97 Billion |
Capital Lease Obligation | 40.3 Million | 16 Million | 26.5 Million | 38.9 Million | 43 Million | - |
Total Investments | 2.92 Billion | 1.57 Billion | 5.12 Billion | 4.41 Billion | 6.12 Billion | 5.39 Billion |
Total Debt | 2.39 Billion | 2.6 Billion | 5.24 Billion | 4.82 Billion | 4.41 Billion | 3.38 Billion |
Net Debt | -594 Million | -761.4 Million | 1.17 Billion | 820.3 Million | 423.5 Million | -465.5 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 79.4 Billion | 77.87 Billion | 77.87 Billion | 78.36 Billion | 79.89 Billion | 79.89 Billion |
Total Current Assets | 2.49 Billion | 5.22 Billion | 5.22 Billion | 4.96 Billion | 5.23 Billion | 5.23 Billion |
Cash And Short Term Investments | 2.49 Billion | 8.97 Billion | 8.97 Billion | 9.91 Billion | 3.28 Billion | 3.28 Billion |
Cash and Cash Equivalents | 2.49 Billion | 2.98 Billion | 2.98 Billion | 3.49 Billion | 3.37 Billion | 3.37 Billion |
Short Term Investments | - | 765.2 Million | 765.2 Million | 6.42 Billion | 225.2 Million | 225.2 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 5.11 Billion | 5.22 Billion | 5.22 Billion | 4.96 Billion | 5.23 Billion | 5.23 Billion |
Total Non-Current Assets | 76.91 Billion | 72.65 Billion | 72.65 Billion | 73.39 Billion | 74.66 Billion | 74.66 Billion |
Net PPE | 636.4 Million | 636.1 Million | 636.1 Million | 647.4 Million | 411.5 Million | 411.5 Million |
Good Will And Intangible Assets | 213.5 Million | 214.8 Million | 214.8 Million | 233.3 Million | 333.7 Million | 333.7 Million |
Good Will | - | 92.1 Million | 92.1 Million | - | 96.3 Million | 96.3 Million |
Intangible Assets | 213.5 Million | 122.7 Million | 122.7 Million | 233.3 Million | 237.4 Million | 237.4 Million |
Long-Term Investments | 309.6 Million | 2.15 Billion | 2.15 Billion | 325.3 Million | 4.28 Billion | 4.28 Billion |
Tax Assets | 240.1 Million | 207.1 Million | 207.1 Million | 235.2 Million | 217.9 Million | 217.9 Million |
Other Non Current Assets | 75.51 Billion | 69.43 Billion | 69.43 Billion | 71.95 Billion | 69.42 Billion | 69.42 Billion |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 75.88 Billion | 74.61 Billion | 74.61 Billion | 75.08 Billion | 75.34 Billion | 75.34 Billion |
Total Current Liabilities | 60.1 Million | 400.8 Million | 400.8 Million | 173.7 Million | 7.82 Billion | 7.82 Billion |
Account Payables | - | 3.69 Billion | - | - | 1.69 Billion | 1.69 Billion |
Tax Payables | - | 56.5 Million | 56.5 Million | 29.6 Million | 32.79 Million | 32.79 Million |
Short Term Debt | - | 189.6 Million | 189.6 Million | - | 250 Million | 250 Million |
Deferred Revenue | - | -3.69 Billion | 56.5 Million | - | 32.8 Million | 32.8 Million |
Other Current Liabilities | 60.1 Million | -3.47 Billion | 154.7 Million | 173.7 Million | 5.84 Billion | 5.84 Billion |
Total Non Current Liabilities | 75.88 Billion | 74.21 Billion | 74.21 Billion | 74.9 Billion | 67.52 Billion | 67.52 Billion |
Long-Term Debt | 2.53 Billion | 2.16 Billion | 2.16 Billion | 2.39 Billion | 4.85 Billion | 4.85 Billion |
Deferred Revenue Non Current | -493.5 Million | 19.76 Billion | 19.76 Billion | 20.29 Billion | 33.11 Billion | 33.11 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.35 Billion | 51.86 Billion | 51.86 Billion | 51.82 Billion | 28.96 Billion | 28.96 Billion |
Other Liabilities | -60.1 Million | - | - | - | 1.00 | 1.00 |
Total Equity | 3.52 Billion | 3.25 Billion | 3.25 Billion | 3.28 Billion | 4.55 Billion | 4.55 Billion |
Stock Holders Equity | 3.51 Billion | 3.25 Billion | 3.25 Billion | 3.26 Billion | 4.53 Billion | 4.53 Billion |
Common Stock | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million | 4.6 Million |
Retained Earnings | 4.68 Billion | 4.8 Billion | 4.8 Billion | 4.79 Billion | 7.04 Billion | 7.04 Billion |
Accumulated other comprehensive income | -1.11 Billion | -1.89 Billion | -1.89 Billion | -1.84 Billion | -2.81 Billion | -2.81 Billion |
Common Stock Equity | 3.51 Billion | 3.25 Billion | 3.25 Billion | 3.26 Billion | 4.53 Billion | 4.53 Billion |
Capital Lease Obligation | - | 40.3 Million | 40.3 Million | - | 25.9 Million | 25.9 Million |
Total Investments | 309.6 Million | 2.92 Billion | 2.92 Billion | 325.3 Million | 4.5 Billion | 4.5 Billion |
Total Debt | 2.53 Billion | 2.39 Billion | 2.39 Billion | 2.39 Billion | 5.13 Billion | 5.13 Billion |
Net Debt | 35 Million | -594 Million | -594 Million | -1.09 Billion | 1.76 Billion | 1.76 Billion |
2078
4977
AVG
1277
200670
6888