CHF 6.3
(-6.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.4 Billion | 8.83 Billion | 9.64 Billion | 9.96 Billion | 4.43 Billion | 3.58 Billion |
Total Current Assets | 2.62 Billion | 2.88 Billion | 3.28 Billion | 3.31 Billion | 1.12 Billion | 1.09 Billion |
Cash And Short Term Investments | 1.15 Billion | 1.1 Billion | 1.33 Billion | 1.61 Billion | 512.15 Million | 634.87 Million |
Cash and Cash Equivalents | 1.14 Billion | 1.08 Billion | 1.33 Billion | 1.59 Billion | 500.41 Million | 625.15 Million |
Short Term Investments | 6 Million | 21 Million | 6 Million | 19 Million | 11.73 Million | 9.71 Million |
Net Receivables | 470 Million | 916 Million | 1.02 Billion | 843 Million | 405.94 Million | 121.01 Million |
Inventory | 711 Million | 861 Million | 919 Million | 852 Million | 210.17 Million | 309.92 Million |
Other Current Assets | 55 Million | -1 Million | 1 Million | 1 Million | 1000.00 | 149.32 Million |
Total Non-Current Assets | 4.78 Billion | 5.94 Billion | 6.36 Billion | 6.65 Billion | 3.3 Billion | 2.49 Billion |
Net PPE | 2.21 Billion | 2.08 Billion | 1.86 Billion | 2.22 Billion | 1.25 Billion | 1.2 Billion |
Good Will And Intangible Assets | 2.24 Billion | 3.64 Billion | 3.98 Billion | 4.05 Billion | 1.12 Billion | 1.22 Billion |
Good Will | 1.48 Billion | 2.82 Billion | 3.07 Billion | 2.99 Billion | 716.91 Million | 759.53 Million |
Intangible Assets | 763 Million | 823 Million | 915 Million | 1.05 Billion | 411.05 Million | 462.1 Million |
Long-Term Investments | 89 Million | 77 Million | 175 Million | 125 Million | 902.76 Million | 34.5 Million |
Tax Assets | 72 Million | 69 Million | 182 Million | 165 Million | 8.54 Million | 16.33 Million |
Other Non Current Assets | 161 Million | 71 Million | 150 Million | 85 Million | 12.94 Million | 11.42 Million |
Other Assets | -1 Million | - | - | -1 Million | 1000.00 | 1000.00 |
Total Liabilities | 5.49 Billion | 5.99 Billion | 6.49 Billion | 6.93 Billion | 2.74 Billion | 2.29 Billion |
Total Current Liabilities | 2.45 Billion | 2.71 Billion | 3 Billion | 3.05 Billion | 1.2 Billion | 548.58 Million |
Account Payables | 572 Million | 811 Million | 710 Million | 545 Million | 135.46 Million | 175.88 Million |
Tax Payables | 64 Million | 87 Million | 85 Million | 105 Million | 21.06 Million | 18.08 Million |
Short Term Debt | 365 Million | 214 Million | 542 Million | 293 Million | 801.27 Million | 220.05 Million |
Deferred Revenue | 1.38 Billion | - | 1.64 Billion | 2.1 Billion | 258.76 Million | 18.08 Million |
Other Current Liabilities | 131 Million | 1.69 Billion | 103 Million | 106 Million | 8.64 Million | 134.56 Million |
Total Non Current Liabilities | 3.04 Billion | 3.28 Billion | 3.49 Billion | 3.88 Billion | 1.53 Billion | 1.74 Billion |
Long-Term Debt | 2.3 Billion | 2.8 Billion | 2.85 Billion | 3.3 Billion | 1.4 Billion | 1.59 Billion |
Deferred Revenue Non Current | 647 Million | - | 380 Million | 304 Million | 69.61 Million | 69.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34 Million | 370 Million | 54 Million | 53 Million | 432 Thousand | 7.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.9 Billion | 2.83 Billion | 3.15 Billion | 3.02 Billion | 1.68 Billion | 1.29 Billion |
Stock Holders Equity | 1.89 Billion | 2.82 Billion | 3.14 Billion | 3.08 Billion | 1.68 Billion | 1.29 Billion |
Common Stock | 998 Million | 274 Million | 274 Million | 274 Million | 84.42 Million | 84.42 Million |
Retained Earnings | -1.28 Billion | 358 Million | 877 Million | 925 Million | 1.01 Billion | 635.98 Million |
Accumulated other comprehensive income | 163 Million | 279 Million | 116 Million | -160 Million | 11 Million | -18.14 Million |
Common Stock Equity | 1.89 Billion | 2.82 Billion | 3.14 Billion | 3.08 Billion | 1.68 Billion | 1.29 Billion |
Capital Lease Obligation | 209 Million | 217 Million | 270 Million | 290 Million | 126.02 Million | 29 Thousand |
Total Investments | 33 Million | 98 Million | 181 Million | 144 Million | 914.5 Million | 44.22 Million |
Total Debt | 2.66 Billion | 3.02 Billion | 3.39 Billion | 3.59 Billion | 2.2 Billion | 1.81 Billion |
Net Debt | 1.52 Billion | 1.93 Billion | 2.06 Billion | 1.99 Billion | 1.7 Billion | 1.19 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.69 Billion | 6.9 Billion | 7.4 Billion | 7.4 Billion | 6.96 Billion | 7.05 Billion |
Total Current Assets | 2.37 Billion | 2.59 Billion | 2.62 Billion | 2.62 Billion | 2.21 Billion | 2.38 Billion |
Cash And Short Term Investments | 953 Million | 1.08 Billion | 1.15 Billion | 1.15 Billion | 699 Million | 860 Million |
Cash and Cash Equivalents | 900 Million | 1.07 Billion | 1.14 Billion | 1.14 Billion | 691 Million | 841 Million |
Short Term Investments | 53 Million | 5 Million | 6 Million | 6 Million | 8 Million | 19 Million |
Net Receivables | 357 Million | 511 Million | 470 Million | 470 Million | 730 Million | 435 Million |
Inventory | 814 Million | 752 Million | 711 Million | 711 Million | 784 Million | 804 Million |
Other Current Assets | 1 Million | 253 Million | 55 Million | 55 Million | -1 Million | 286 Million |
Total Non-Current Assets | 4.31 Billion | 4.31 Billion | 4.78 Billion | 4.78 Billion | 4.75 Billion | 4.67 Billion |
Net PPE | 2.04 Billion | 2 Billion | 2.21 Billion | 2.21 Billion | 2.29 Billion | 2.22 Billion |
Good Will And Intangible Assets | 2.08 Billion | 2.1 Billion | 2.24 Billion | 2.24 Billion | 2.25 Billion | 2.27 Billion |
Good Will | - | - | 1.48 Billion | 1.48 Billion | - | - |
Intangible Assets | 2.08 Billion | 2.1 Billion | 763 Million | 763 Million | 2.25 Billion | 2.27 Billion |
Long-Term Investments | 61 Million | 33 Million | 89 Million | 89 Million | 66 Million | 41 Million |
Tax Assets | 72 Million | 73 Million | 72 Million | 72 Million | 82 Million | 68 Million |
Other Non Current Assets | 61 Million | 91 Million | 161 Million | 161 Million | 58 Million | 69 Million |
Other Assets | - | - | -1 Million | -1 Million | - | - |
Total Liabilities | 5.46 Billion | 5.68 Billion | 5.49 Billion | 5.49 Billion | 5.69 Billion | 5.8 Billion |
Total Current Liabilities | 2.79 Billion | 3.06 Billion | 2.45 Billion | 2.45 Billion | 2.59 Billion | 2.65 Billion |
Account Payables | 566 Million | 598 Million | 572 Million | 572 Million | 649 Million | 686 Million |
Tax Payables | 54 Million | 56 Million | 64 Million | 64 Million | 75 Million | 89 Million |
Short Term Debt | 658 Million | 769 Million | 365 Million | 365 Million | 399 Million | 275 Million |
Deferred Revenue | 1.29 Billion | 387 Million | 1.38 Billion | 1.38 Billion | 318 Million | 311 Million |
Other Current Liabilities | 274 Million | 1.31 Billion | 131 Million | 131 Million | 1.22 Billion | 1.38 Billion |
Total Non Current Liabilities | 2.67 Billion | 2.61 Billion | 3.04 Billion | 3.04 Billion | 3.1 Billion | 3.14 Billion |
Long-Term Debt | 1.81 Billion | 1.7 Billion | 2.3 Billion | 2.3 Billion | 2.56 Billion | 2.6 Billion |
Deferred Revenue Non Current | 738 Million | 176 Million | 647 Million | 647 Million | 192 Million | 212 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72 Million | 662 Million | 34 Million | 34 Million | 272 Million | 262 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.22 Billion | 1.22 Billion | 1.9 Billion | 1.9 Billion | 1.26 Billion | 1.25 Billion |
Stock Holders Equity | 1.21 Billion | 1.22 Billion | 1.89 Billion | 1.89 Billion | 1.26 Billion | 1.25 Billion |
Common Stock | 998 Million | 998 Million | 998 Million | 998 Million | 274 Million | 274 Million |
Retained Earnings | -2.02 Billion | -1.99 Billion | -1.28 Billion | -1.28 Billion | -1.18 Billion | -1.14 Billion |
Accumulated other comprehensive income | 199 Million | 184 Million | 163 Million | 163 Million | 228 Million | 182 Million |
Common Stock Equity | 1.21 Billion | 1.22 Billion | 1.89 Billion | 1.89 Billion | 1.26 Billion | 1.25 Billion |
Capital Lease Obligation | 596 Million | 662 Million | 209 Million | 209 Million | 271 Million | 202 Million |
Total Investments | 72 Million | 33 Million | 33 Million | 33 Million | 74 Million | 60 Million |
Total Debt | 2.47 Billion | 2.47 Billion | 2.66 Billion | 2.66 Billion | 2.96 Billion | 2.87 Billion |
Net Debt | 1.57 Billion | 1.39 Billion | 1.52 Billion | 1.52 Billion | 2.26 Billion | 2.03 Billion |
MOLI
CRTG
9880
600491
CYXO
1555