CHF 14.0
(0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.85 Billion | 1.79 Billion | 1.73 Billion | 1.52 Billion | 1.19 Billion | 1.85 Billion |
Total Current Assets | 354.82 Million | 380.55 Million | 383.16 Million | 309.36 Million | 282.83 Million | 266.47 Million |
Cash And Short Term Investments | 80.7 Million | 75.42 Million | 63.41 Million | 65.55 Million | 41.08 Million | 34.36 Million |
Cash and Cash Equivalents | 80.7 Million | 75.42 Million | 63.41 Million | 65.55 Million | 40.23 Million | 34.36 Million |
Short Term Investments | - | - | - | - | 845 Thousand | - |
Net Receivables | 213.42 Million | 233.99 Million | 224.21 Million | 176.45 Million | 178.23 Million | 123.86 Million |
Inventory | 34.19 Million | 32.61 Million | 33.43 Million | 29.4 Million | 26.73 Million | 21.14 Million |
Other Current Assets | 26.5 Million | 38.52 Million | 62.09 Million | 37.94 Million | 36.78 Million | 87.09 Million |
Total Non-Current Assets | 1.5 Billion | 1.41 Billion | 1.34 Billion | 1.22 Billion | 907.72 Million | 1.54 Billion |
Net PPE | 1.18 Billion | 1.1 Billion | 1.1 Billion | 964.93 Million | 673.88 Million | 1.47 Billion |
Good Will And Intangible Assets | 50.35 Million | 37.61 Million | 34.55 Million | 26.93 Million | 24.73 Million | 47.77 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 50.35 Million | 37.61 Million | 34.55 Million | 26.93 Million | 24.73 Million | 47.77 Million |
Long-Term Investments | 253.84 Million | 252.23 Million | 194.33 Million | 211.9 Million | 193.94 Million | 25.01 Million |
Tax Assets | 11.12 Million | 9.66 Million | 11.77 Million | 12.14 Million | 10.5 Million | 9.81 Million |
Other Non Current Assets | 2.66 Million | 4.17 Million | 5.49 Million | 4.66 Million | 4.66 Million | -9.81 Million |
Other Assets | - | - | - | - | 1.00 | 42.92 Million |
Total Liabilities | 1.31 Billion | 1.28 Billion | 1.14 Billion | 1.11 Billion | 746.72 Million | 1.4 Billion |
Total Current Liabilities | 370.33 Million | 333.71 Million | 544.28 Million | 384.43 Million | 260.59 Million | 342.6 Million |
Account Payables | 146.37 Million | 144.12 Million | 130.96 Million | 109.72 Million | 100.63 Million | 107.53 Million |
Tax Payables | 1.73 Million | 1.82 Million | 12.96 Million | 853 Thousand | 2.35 Million | 3.69 Million |
Short Term Debt | 116.38 Million | 86.64 Million | 302.96 Million | 174.83 Million | 70.07 Million | 164.89 Million |
Deferred Revenue | 242 Thousand | 508 Thousand | 225 Thousand | 53 Thousand | 1000.00 | 483 Thousand |
Other Current Liabilities | 107.32 Million | 102.43 Million | 110.11 Million | 99.81 Million | 89.88 Million | 69.68 Million |
Total Non Current Liabilities | 946.82 Million | 946.87 Million | 600.69 Million | 725.87 Million | 486.13 Million | 898.99 Million |
Long-Term Debt | 863.95 Million | 872.05 Million | 522.01 Million | 648.32 Million | 407.24 Million | 898.99 Million |
Deferred Revenue Non Current | 21.15 Million | 11.33 Million | 16.28 Million | 18.57 Million | 18.05 Million | 758.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 600 Thousand | 2.82 Million | 6.91 Million | 3.52 Million | 3.82 Million | -898.99 Million |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | 168.25 Million |
Total Equity | 538.57 Million | 510.13 Million | 585.45 Million | 419.64 Million | 443.83 Million | 445.02 Million |
Stock Holders Equity | 491.89 Million | 469.33 Million | 485.92 Million | 361.23 Million | 386.31 Million | 324.22 Million |
Common Stock | 84.52 Million | 84.52 Million | 84.52 Million | 83.5 Million | 80.39 Million | 78.59 Million |
Retained Earnings | 234.17 Million | 208.41 Million | 178.71 Million | 62.23 Million | 121.23 Million | 51.96 Million |
Accumulated other comprehensive income | 177.98 Million | 178.44 Million | 226.35 Million | 220.87 Million | -1.27 Million | -825 Thousand |
Common Stock Equity | 491.89 Million | 469.33 Million | 485.92 Million | 361.23 Million | 386.31 Million | 324.22 Million |
Capital Lease Obligation | 21.15 Million | 11.33 Million | 16.28 Million | 18.57 Million | 18.05 Million | 18.94 Million |
Total Investments | 253.84 Million | 252.23 Million | 194.33 Million | 211.9 Million | 194.78 Million | 25.01 Million |
Total Debt | 1 Billion | 970.03 Million | 841.26 Million | 841.73 Million | 495.37 Million | 1.08 Billion |
Net Debt | 920.79 Million | 894.6 Million | 777.84 Million | 776.17 Million | 455.13 Million | 1.04 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.82 Billion | 1.85 Billion | 1.85 Billion | 1.77 Billion | 1.79 Billion | 1.79 Billion |
Total Current Assets | 308.57 Million | 354.82 Million | 354.82 Million | 335.38 Million | 380.55 Million | 380.55 Million |
Cash And Short Term Investments | 31.08 Million | 80.7 Million | 80.7 Million | 54.62 Million | 75.42 Million | 75.42 Million |
Cash and Cash Equivalents | 31.08 Million | 80.7 Million | 80.7 Million | 54.62 Million | 75.42 Million | 75.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 163.19 Million | 213.42 Million | 213.42 Million | 213.14 Million | 233.99 Million | 233.99 Million |
Inventory | 35.07 Million | 34.19 Million | 34.19 Million | 33.07 Million | 32.61 Million | 32.61 Million |
Other Current Assets | 79.22 Million | 26.5 Million | 26.5 Million | 34.54 Million | 38.52 Million | 38.52 Million |
Total Non-Current Assets | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.44 Billion | 1.41 Billion | 1.41 Billion |
Net PPE | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.12 Billion | 1.1 Billion | 1.1 Billion |
Good Will And Intangible Assets | 59.79 Million | 50.35 Million | 50.35 Million | 43.74 Million | 37.61 Million | 37.61 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59.79 Million | 50.35 Million | 50.35 Million | 43.74 Million | 37.61 Million | 37.61 Million |
Long-Term Investments | 269.79 Million | 253.84 Million | 253.84 Million | 274.68 Million | 252.23 Million | 252.23 Million |
Tax Assets | - | 11.12 Million | 11.12 Million | - | 9.66 Million | 9.66 Million |
Other Non Current Assets | - | 2.66 Million | 2.66 Million | -1.44 Billion | 4.17 Million | 4.17 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.28 Billion | 1.31 Billion | 1.31 Billion | 1.27 Billion | 1.28 Billion | 1.28 Billion |
Total Current Liabilities | 380.49 Million | 370.33 Million | 370.33 Million | 236.34 Million | 333.71 Million | 333.71 Million |
Account Payables | 128.53 Million | 146.37 Million | 146.37 Million | 110.98 Million | 144.12 Million | 144.12 Million |
Tax Payables | - | 1.73 Million | 1.73 Million | - | 1.82 Million | 1.82 Million |
Short Term Debt | 152.05 Million | 116.38 Million | 116.38 Million | 27.75 Million | 86.64 Million | 86.64 Million |
Deferred Revenue | 67.53 Million | 242 Thousand | 242 Thousand | - | 508 Thousand | 508 Thousand |
Other Current Liabilities | 32.37 Million | 107.32 Million | 107.32 Million | 97.61 Million | 102.43 Million | 102.43 Million |
Total Non Current Liabilities | 909.17 Million | 946.82 Million | 946.82 Million | 1.04 Billion | 946.87 Million | 946.87 Million |
Long-Term Debt | 847.83 Million | 863.95 Million | 863.95 Million | 977.53 Million | 872.05 Million | 872.05 Million |
Deferred Revenue Non Current | - | 21.15 Million | 21.15 Million | - | 11.33 Million | 11.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.34 Million | 600 Thousand | 600 Thousand | 64.14 Million | 2.82 Million | 2.82 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 535.92 Million | 538.57 Million | 538.57 Million | 500.84 Million | 510.13 Million | 510.13 Million |
Stock Holders Equity | 488.94 Million | 491.89 Million | 491.89 Million | 459.14 Million | 469.33 Million | 469.33 Million |
Common Stock | 84.52 Million | 84.52 Million | 84.52 Million | 84.52 Million | 84.52 Million | 84.52 Million |
Retained Earnings | 308.6 Million | 234.17 Million | 234.17 Million | 199.23 Million | 208.41 Million | 208.41 Million |
Accumulated other comprehensive income | 103.02 Million | 177.98 Million | 177.98 Million | 179.29 Million | 178.44 Million | 178.44 Million |
Common Stock Equity | 488.94 Million | 491.89 Million | 491.89 Million | 459.14 Million | 469.33 Million | 469.33 Million |
Capital Lease Obligation | - | 21.15 Million | 21.15 Million | - | 11.33 Million | 11.33 Million |
Total Investments | 269.79 Million | 253.84 Million | 253.84 Million | 274.68 Million | 252.23 Million | 252.23 Million |
Total Debt | 999.88 Million | 1 Billion | 1 Billion | 1 Billion | 970.03 Million | 970.03 Million |
Net Debt | 968.8 Million | 920.79 Million | 920.79 Million | 950.67 Million | 894.6 Million | 894.6 Million |
CLVSF
3631
RIOT
MKA
3158
TFG