Zhongrui shares (301587.SZ)
CNY 26.27
(-0.87%)
CNY 26.27
(-0.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 686.85 Million | 756.89 Million | 642.22 Million | 456.29 Million | 279.48 Million |
| Cost of Revenue | 430.58 Million | 468.27 Million | 404.31 Million | 305.04 Million | 198.02 Million |
| Gross Profit | 256.26 Million | 288.61 Million | 237.91 Million | 151.25 Million | 81.46 Million |
| Operating Expenses | 105.06 Million | 97.08 Million | 80.63 Million | 69.65 Million | 68.35 Million |
| Selling, General and Administrative Expenses | 54.62 Million | 43.78 Million | 41.43 Million | 43.88 Million | 49.03 Million |
| Research and Development Expenses | 56.37 Million | 49.22 Million | 36.61 Million | 22.26 Million | 16.57 Million |
| Other Expenses | -6.49 Million | -4.08 Million | -2.58 Million | -3.5 Million | 2.74 Million |
| Cost and Expenses | 535.65 Million | 565.36 Million | 484.94 Million | 374.69 Million | 266.37 Million |
| Operating Income | 151.2 Million | 191.52 Million | 157.28 Million | 81.59 Million | 13.1 Million |
| Interest Expense | 716.26 Thousand | 2.95 Million | 3.29 Million | 4.58 Million | 3.52 Million |
| Income Tax Expense | 15.39 Million | 16.34 Million | 19.25 Million | 10.47 Million | 329.29 Thousand |
| Earnings before Tax | 151.36 Million | 199.86 Million | 155.94 Million | 76.13 Million | 8.4 Million |
| Net Income | 135.96 Million | 183.52 Million | 136.69 Million | 65.66 Million | 8.73 Million |
| Earnings Per Share Basic | 0.92 | 1.25 | 0.93 | 0.45 | 0.08 |
| Earnings Per Share Diluted | 0.92 | 1.25 | 0.93 | 0.45 | 0.08 |
| Weighted Average Shares Outstanding | 147.32 Million | 147.32 Million | 147.32 Million | 147.32 Million | 109.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.32 Million | 147.32 Million | 147.32 Million | 147.32 Million | 109.2 Million |
| Gross Margin | 0.37 | 0.38 | 0.37 | 0.33 | 0.29 |
| EBIT Margin | 0.34 | 0.37 | 0.34 | 0.28 | 0.14 |
| Profit Margin | 0.20 | 0.24 | 0.21 | 0.14 | 0.03 |
| EBITDA | 235.64 Million | 288.23 Million | 222.99 Million | 124.71 Million | 39.79 Million |
| Earnings Before Tax Margin | 0.22 | 0.25 | 0.24 | 0.18 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 154.02 Million | 159.9 Million | 167.52 Million | 162.58 Million | 680.48 Million | 162.58 Million |
| Cost of Revenue | 113.05 Million | 115.4 Million | 111.4 Million | 105.48 Million | 430.58 Million | 105.48 Million |
| Gross Profit | 40.97 Million | 44.5 Million | 56.12 Million | 57.1 Million | 249.9 Million | 57.1 Million |
| Operating Expenses | 33.62 Million | 29.03 Million | 27.23 Million | 24.08 Million | 117.49 Million | 24.08 Million |
| Selling, General and Administrative Expenses | 16.86 Million | 1.8 Million | 12.04 Million | 13.4 Million | - | 13.4 Million |
| Research and Development Expenses | 15.49 Million | 13.9 Million | 12.14 Million | 15.27 Million | - | 15.27 Million |
| Other Expenses | -1.25 Million | -52.02 Thousand | -3.05 Million | -4.6 Million | -6.49 Million | -4.6 Million |
| Cost and Expenses | 146.67 Million | 144.43 Million | 138.64 Million | 129.57 Million | 548.07 Million | 129.57 Million |
| Operating Income | 7.34 Million | 17.29 Million | 28.88 Million | 33.01 Million | 132.4 Million | 33.01 Million |
| Interest Expense | 8426.37 | 56.6 Thousand | 50.85 Thousand | - | 716.26 Thousand | - |
| Income Tax Expense | -399.6 Thousand | 970.47 Thousand | 3.28 Million | 2.85 Million | 15.39 Million | 2.85 Million |
| Earnings before Tax | 8.5 Million | 17.24 Million | 32.02 Million | 33.01 Million | 151.36 Million | 33.01 Million |
| Net Income | 9.07 Million | 16.26 Million | 28.73 Million | 30.15 Million | 135.96 Million | 30.15 Million |
| Earnings Per Share Basic | 0.06 | 0.11 | 0.20 | 0.27 | - | 0.27 |
| Earnings Per Share Diluted | 0.06 | 0.11 | 0.20 | 0.27 | - | 0.27 |
| Weighted Average Shares Outstanding | 147.32 Million | 147.33 Million | 147.32 Million | 110.49 Million | 147.32 Million | 110.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.32 Million | 147.33 Million | 147.32 Million | 110.49 Million | 147.32 Million | 110.49 Million |
| Gross Margin | 0.27 | 0.28 | 0.34 | 0.35 | 0.37 | 0.35 |
| EBIT Margin | 0.06 | 0.12 | 0.21 | 0.32 | - | 0.32 |
| Profit Margin | 0.06 | 0.10 | 0.17 | 0.19 | 0.20 | 0.19 |
| EBITDA | 8.5 Million | 19.64 Million | 35.15 Million | 52.51 Million | - | 52.51 Million |
| Earnings Before Tax Margin | 0.05 | 0.11 | 0.17 | 0.20 | 0.19 | 0.20 |
AEPT
ORMP
603316
3064
DDIL
5455