USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.81 Million | 21.32 Million | 1.46 Million | 662.68 Thousand | 288.37 Thousand | 96.26 Thousand |
Cost of Revenue | 1.75 Million | 1.9 Million | 524.59 Thousand | 35.16 Thousand | 20.55 Thousand | 27.66 Thousand |
Gross Profit | 22.05 Million | 19.42 Million | 939.03 Thousand | 627.51 Thousand | 267.82 Thousand | 68.59 Thousand |
Operating Expenses | 40 Million | 23.16 Million | 876.96 Thousand | 12.62 Million | 6.63 Million | 1.19 Million |
Selling, General and Administrative Expenses | 40 Million | 23.16 Million | 876.96 Thousand | 12.62 Million | 6.63 Million | 1.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 41.76 Million | 25.06 Million | 1.4 Million | 12.64 Million | 6.65 Million | 1.19 Million |
Operating Income | -17.95 Million | -3.73 Million | 62.07 Thousand | -11.97 Million | -6.36 Million | -1.1 Million |
Interest Expense | 4.91 Million | 1.16 Million | 69.13 Thousand | 27.6 Thousand | 8000.00 | - |
Income Tax Expense | 4.00 | 3.00 | -3.00 | 1.00 | -3.00 | 4.00 |
Earnings before Tax | -22.7 Million | -5 Million | 249.71 Thousand | -12.35 Million | -6.37 Million | -1.07 Million |
Net Income | -22.7 Million | -5 Million | 249.71 Thousand | -12.35 Million | -6.37 Million | -1.07 Million |
Earnings Per Share Basic | -0.06 | -0.02 | 0.00 | -1.32 | -3.08 | -0.98 |
Earnings Per Share Diluted | -0.06 | -0.02 | 0.00 | -1.32 | -3.08 | -0.98 |
Weighted Average Shares Outstanding | 371.93 Million | 270.47 Million | 217.34 Million | 9.33 Million | 2.07 Million | 1.09 Million |
Weighted Average Shares Outstanding (Diluted) | 371.93 Million | 270.47 Million | 217.34 Million | 9.33 Million | 2.07 Million | 1.09 Million |
Gross Margin | 0.93 | 0.91 | 0.64 | 0.95 | 0.93 | 0.71 |
EBIT Margin | -0.73 | -0.13 | 0.40 | -18.06 | -22.02 | -11.44 |
Profit Margin | -0.95 | -0.23 | 0.17 | -18.64 | -22.09 | -11.16 |
EBITDA | -17.29 Million | -2.82 Million | 843.44 Thousand | -12.31 Million | -6.34 Million | -1.05 Million |
Earnings Before Tax Margin | -0.75 | -0.18 | 0.04 | -18.08 | -22.08 | -11.46 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.22 Million | 23.81 Million | 4.72 Million | 6.71 Million | 6.56 Million | 5.82 Million |
Cost of Revenue | 218.74 Thousand | 1.75 Million | 465.36 Thousand | 122.37 Thousand | 122.37 Thousand | 129.93 Thousand |
Gross Profit | 3 Million | 22.05 Million | 4.25 Million | 6.59 Million | 6.44 Million | 5.69 Million |
Operating Expenses | 8.87 Million | 40 Million | 21.34 Million | 6.51 Million | 6.59 Million | 15.88 Million |
Selling, General and Administrative Expenses | 8.87 Million | - | 21.34 Million | 6.51 Million | 6.59 Million | 15.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.09 Million | 41.76 Million | 21.81 Million | 6.63 Million | 6.71 Million | 16.01 Million |
Operating Income | -5.87 Million | -17.95 Million | -17.09 Million | 81.52 Thousand | -145.91 Thousand | -10.18 Million |
Interest Expense | 258.55 Thousand | 4.91 Million | 3.16 Million | 601.78 Thousand | 239.91 Thousand | 903.25 Thousand |
Income Tax Expense | -43.27 Thousand | 4.00 | -2.00 | -2.00 | -2.00 | - |
Earnings before Tax | -6.12 Million | -22.7 Million | -8.65 Million | -2.08 Million | -663.73 Thousand | -11.28 Million |
Net Income | -6.12 Million | -22.7 Million | -8.65 Million | -2.08 Million | -663.73 Thousand | -11.28 Million |
Earnings Per Share Basic | -0.01 | - | -0.02 | -0.01 | -0.00 | -0.03 |
Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.01 | -0.00 | -0.03 |
Weighted Average Shares Outstanding | 501.93 Million | 371.93 Million | 363.55 Million | 377.28 Million | 377.28 Million | 377.28 Million |
Weighted Average Shares Outstanding (Diluted) | 501.93 Million | 371.93 Million | 363.55 Million | 377.28 Million | 377.28 Million | 377.28 Million |
Gross Margin | 0.93 | 0.93 | 0.90 | 0.98 | 0.98 | 0.98 |
EBIT Margin | -1.82 | - | -3.59 | 0.03 | -0.00 | -1.73 |
Profit Margin | -1.90 | -0.95 | -1.83 | -0.31 | -0.10 | -1.94 |
EBITDA | -5.87 Million | - | -16.97 Million | 203.89 Thousand | -23.54 Thousand | -10.05 Million |
Earnings Before Tax Margin | -1.82 | -0.75 | -3.62 | 0.01 | -0.02 | -1.75 |
ORMP
603316
3476
DDIL
5455
301587