CNY 73.81
(1.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.01 Billion | 5.75 Billion | 3.03 Billion | 1.19 Billion | 749.53 Million | 597.16 Million |
Cost of Revenue | 5.36 Billion | 5.04 Billion | 2.48 Billion | 887.58 Million | 549.77 Million | 423 Million |
Gross Profit | 657.81 Million | 706.63 Million | 546.02 Million | 305.19 Million | 199.76 Million | 174.15 Million |
Operating Expenses | 638.71 Million | 480.02 Million | 289.38 Million | 118.41 Million | 92.62 Million | 70.51 Million |
Selling, General and Administrative Expenses | 293.19 Million | 124.89 Million | 75.35 Million | -1.85 Million | -62.28 Million | -47.89 Million |
Research and Development Expenses | 252.57 Million | 214.74 Million | 132.81 Million | 41.71 Million | 25.51 Million | 20.55 Million |
Other Expenses | 92.94 Million | -1.29 Million | -1.59 Million | 17.4 Million | 37.58 Million | 32.2 Million |
Cost and Expenses | 5.99 Billion | 5.52 Billion | 2.77 Billion | 1 Billion | 642.4 Million | 493.52 Million |
Operating Income | 19.1 Million | 62.98 Million | 183.71 Million | 153.96 Million | 87.56 Million | 65.22 Million |
Interest Expense | 114.33 Million | 74.86 Million | 32.18 Million | 35.62 Million | 51.16 Million | 44.78 Million |
Income Tax Expense | -23.9 Million | -41.95 Million | 11.91 Million | 22.73 Million | 9.6 Million | 9.78 Million |
Earnings before Tax | 18.86 Million | 61.68 Million | 182.12 Million | 153 Million | 87.06 Million | 64.95 Million |
Net Income | 42.76 Million | 103.64 Million | 170.2 Million | 130.26 Million | 77.45 Million | 55.16 Million |
Earnings Per Share Basic | 0.42 | 1.09 | 1.83 | 1.40 | 0.83 | 0.94 |
Earnings Per Share Diluted | 0.29 | 1.09 | 1.83 | 1.40 | 0.83 | 0.94 |
Weighted Average Shares Outstanding | 101.83 Million | 95.08 Million | 93.08 Million | 93.08 Million | 93.08 Million | 58.68 Million |
Weighted Average Shares Outstanding (Diluted) | 147.47 Million | 95.08 Million | 93.08 Million | 93.08 Million | 93.08 Million | 58.68 Million |
Gross Margin | 0.11 | 0.12 | 0.18 | 0.26 | 0.27 | 0.29 |
EBIT Margin | 0.07 | 0.06 | 0.11 | 0.21 | 0.25 | 0.29 |
Profit Margin | 0.01 | 0.02 | 0.06 | 0.11 | 0.10 | 0.09 |
EBITDA | 411.89 Million | 290.23 Million | 298.67 Million | 222.76 Million | 138.9 Million | 109.37 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.06 | 0.13 | 0.12 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.88 Billion | 1.67 Billion | 1.44 Billion | 1.74 Billion | 6.01 Billion | 1.87 Billion |
Cost of Revenue | 1.66 Billion | 1.44 Billion | 1.26 Billion | 1.58 Billion | 5.3 Billion | 1.66 Billion |
Gross Profit | 212.18 Million | 232.56 Million | 181.23 Million | 160.61 Million | 717.2 Million | 211.7 Million |
Operating Expenses | 123.87 Million | 136.59 Million | 102.52 Million | 105.29 Million | 511.75 Million | 155.99 Million |
Selling, General and Administrative Expenses | 146.04 Million | 48.33 Million | 60.85 Million | -125.7 Million | - | 177.04 Million |
Research and Development Expenses | 63.62 Million | 53.63 Million | 52.75 Million | 54.14 Million | - | 83.04 Million |
Other Expenses | -85.8 Million | -34.61 Million | 83.95 Thousand | -1.03 Million | -241.39 Thousand | 12.3 Thousand |
Cost and Expenses | 1.79 Billion | 1.58 Billion | 1.36 Billion | 1.68 Billion | 5.81 Billion | 1.82 Billion |
Operating Income | 34.1 Million | 95.96 Million | 55.17 Million | -20.35 Million | 19.1 Million | 16.94 Million |
Interest Expense | 42.42 Million | 42.24 Million | 39.45 Million | 40.57 Million | 114.33 Million | 25.39 Million |
Income Tax Expense | -4.53 Million | 2.67 Million | 2.8 Million | -9.31 Million | -23.9 Million | -2.88 Million |
Earnings before Tax | 36.15 Million | 81.94 Million | 55.25 Million | -21.38 Million | 18.86 Million | 16.95 Million |
Net Income | 40.69 Million | 79.26 Million | 52.45 Million | -12.07 Million | 42.76 Million | 19.84 Million |
Earnings Per Share Basic | 0.41 | 0.79 | 0.51 | -0.12 | - | 0.19 |
Earnings Per Share Diluted | 0.41 | 0.55 | 0.42 | -0.12 | - | 0.19 |
Weighted Average Shares Outstanding | 100.13 Million | 100.6 Million | 102.85 Million | 96.9 Million | 147.47 Million | 102.78 Million |
Weighted Average Shares Outstanding (Diluted) | 100.13 Million | 144.21 Million | 124.89 Million | 96.9 Million | 147.47 Million | 102.78 Million |
Gross Margin | 0.11 | 0.14 | 0.13 | 0.09 | 0.12 | 0.11 |
EBIT Margin | 0.04 | 0.12 | 0.06 | 0.04 | - | 0.03 |
Profit Margin | 0.02 | 0.05 | 0.04 | -0.01 | 0.01 | 0.01 |
EBITDA | 78.58 Million | 206.64 Million | 83.79 Million | 62.48 Million | - | 54.71 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.04 | -0.01 | 0.00 | 0.01 |
DRDNF
8383
PATELENG
688621
RDEMF
CUBI