CNY 270.78
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 399.22 Billion | 328.59 Billion | 130.35 Billion | 50.31 Billion | 45.78 Billion | 29.61 Billion |
Cost of Revenue | 313.15 Billion | 262.04 Billion | 96.09 Billion | 36.34 Billion | 32.48 Billion | 19.9 Billion |
Gross Profit | 86.06 Billion | 66.54 Billion | 34.26 Billion | 13.97 Billion | 13.3 Billion | 9.7 Billion |
Operating Expenses | 37.91 Billion | 31.45 Billion | 14.24 Billion | 6.71 Billion | 6.6 Billion | 4.62 Billion |
Selling, General and Administrative Expenses | 26.63 Billion | 12.97 Billion | 5.09 Billion | 2.65 Billion | 2.66 Billion | 1.69 Billion |
Research and Development Expenses | 18.41 Billion | 15.51 Billion | 7.69 Billion | 3.56 Billion | 2.99 Billion | 1.99 Billion |
Other Expenses | -7.12 Billion | 2.97 Billion | 1.45 Billion | 484.57 Million | 953.33 Million | -277.91 Million |
Cost and Expenses | 347.19 Billion | 293.5 Billion | 110.33 Billion | 43.06 Billion | 39.08 Billion | 24.52 Billion |
Operating Income | 53.71 Billion | 36.82 Billion | 19.82 Billion | 6.95 Billion | 7.81 Billion | 4.16 Billion |
Interest Expense | 3.81 Billion | 2.13 Billion | 1.16 Billion | 640.43 Million | 289.25 Million | 204.43 Million |
Income Tax Expense | 7.15 Billion | 3.21 Billion | 2.02 Billion | 878.63 Million | 748.09 Million | 468.91 Million |
Earnings before Tax | 50.16 Billion | 36.67 Billion | 19.88 Billion | 6.98 Billion | 5.76 Billion | 4.2 Billion |
Net Income | 44.12 Billion | 30.72 Billion | 15.93 Billion | 5.58 Billion | 4.56 Billion | 3.38 Billion |
Earnings Per Share Basic | 11.79 | 7.18 | 3.82 | 1.34 | 1.16 | 0.91 |
Earnings Per Share Diluted | 11.78 | 7.16 | 3.80 | 1.34 | 1.16 | 0.91 |
Weighted Average Shares Outstanding | 3.74 Billion | 4.28 Billion | 4.17 Billion | 4.15 Billion | 3.92 Billion | 3.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 4.29 Billion | 4.19 Billion | 4.15 Billion | 3.92 Billion | 3.71 Billion |
Gross Margin | 0.22 | 0.20 | 0.26 | 0.28 | 0.29 | 0.33 |
EBIT Margin | 0.19 | 0.17 | 0.23 | 0.27 | 0.26 | 0.26 |
Profit Margin | 0.11 | 0.09 | 0.12 | 0.11 | 0.10 | 0.11 |
EBITDA | 76.62 Billion | 49.66 Billion | 27.01 Billion | 12.51 Billion | 10.5 Billion | 6.81 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.15 | 0.14 | 0.17 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 92.27 Billion | 86.59 Billion | 79.19 Billion | 399.22 Billion | 105.64 Billion | 105.43 Billion |
Cost of Revenue | 63.51 Billion | 65.05 Billion | 58.69 Billion | 313.15 Billion | 79.8 Billion | 81.79 Billion |
Gross Profit | 28.76 Billion | 21.54 Billion | 20.49 Billion | 86.06 Billion | 25.84 Billion | 23.64 Billion |
Operating Expenses | 10 Billion | 10.29 Billion | 10.8 Billion | 42.32 Billion | 14.93 Billion | 10.02 Billion |
Selling, General and Administrative Expenses | 10.55 Billion | 5.37 Billion | 5.95 Billion | - | 8.85 Billion | 9.57 Billion |
Research and Development Expenses | 4.48 Billion | 3.51 Billion | 4.34 Billion | - | 3.07 Billion | 5.02 Billion |
Other Expenses | -5.03 Billion | -1.4 Billion | -507.55 Million | -16.29 Billion | -3 Billion | -173.99 Million |
Cost and Expenses | 73.51 Billion | 75.34 Billion | 69.5 Billion | 355.48 Billion | 94.74 Billion | 91.81 Billion |
Operating Income | 16.57 Billion | 11.25 Billion | 9.69 Billion | 43.73 Billion | 10.9 Billion | 11.65 Billion |
Interest Expense | 907.01 Million | 1.01 Billion | 1.04 Billion | 4.1 Billion | 1.12 Billion | 867.37 Million |
Income Tax Expense | 2.41 Billion | 2.56 Billion | 2 Billion | 7.15 Billion | 2.5 Billion | 654.27 Million |
Earnings before Tax | 16.27 Billion | 14.99 Billion | 12.53 Billion | 50.16 Billion | 14.3 Billion | 11.69 Billion |
Net Income | 13.13 Billion | 12.35 Billion | 10.5 Billion | 44.12 Billion | 12.97 Billion | 10.42 Billion |
Earnings Per Share Basic | 2.99 | 2.82 | 2.39 | - | 2.95 | 2.38 |
Earnings Per Share Diluted | 2.99 | 2.81 | 2.39 | - | 2.95 | 2.37 |
Weighted Average Shares Outstanding | 4.39 Billion | 4.38 Billion | 4.39 Billion | 3.74 Billion | 4.39 Billion | 4.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.4 Billion | 4.39 Billion | 4.39 Billion | 3.74 Billion | 4.39 Billion | 4.39 Billion |
Gross Margin | 0.31 | 0.25 | 0.26 | 0.22 | 0.24 | 0.22 |
EBIT Margin | 0.19 | 0.20 | 0.19 | - | 0.16 | 0.13 |
Profit Margin | 0.14 | 0.14 | 0.13 | 0.11 | 0.12 | 0.10 |
EBITDA | 17.17 Billion | 17.36 Billion | 15.16 Billion | - | 17.14 Billion | 13.78 Billion |
Earnings Before Tax Margin | 0.18 | 0.13 | 0.12 | 0.11 | 0.10 | 0.11 |
KAP
FLYS
9994
1304
EBSH
TWL