CNY 20.67
(1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 957.92 Million | 694.83 Million | 610.36 Million | 353.97 Million | 316.62 Million | 255.97 Million |
Cost of Revenue | 850.34 Million | 595.88 Million | 502.87 Million | 279.72 Million | 254.97 Million | 199.64 Million |
Gross Profit | 107.58 Million | 98.94 Million | 107.49 Million | 74.25 Million | 61.65 Million | 56.33 Million |
Operating Expenses | 90.41 Million | 65.37 Million | 64.18 Million | 48.79 Million | 36.46 Million | 26.63 Million |
Selling, General and Administrative Expenses | 23.5 Million | 20.96 Million | 21.29 Million | 20.08 Million | 16.26 Million | 12.93 Million |
Research and Development Expenses | 27.5 Million | 25.68 Million | 24.05 Million | 19.08 Million | 15.12 Million | 10.86 Million |
Other Expenses | 39.41 Million | -41.21 Thousand | 327.34 Thousand | -842.04 Thousand | -232.24 Thousand | 5.55 Million |
Cost and Expenses | 940.75 Million | 661.26 Million | 567.05 Million | 328.51 Million | 291.43 Million | 226.27 Million |
Operating Income | 17.17 Million | 21.44 Million | 24.68 Million | 7.75 Million | 15.58 Million | 25.84 Million |
Interest Expense | 18.18 Million | 15.24 Million | 18.95 Million | 14.68 Million | 8.5 Million | 6.57 Million |
Income Tax Expense | 766.41 Thousand | 5.11 Million | -1.17 Million | -520.63 Thousand | 709.6 Thousand | 3.66 Million |
Earnings before Tax | 16.48 Million | 21.4 Million | 25.01 Million | 6.91 Million | 15.35 Million | 31.39 Million |
Net Income | 12.27 Million | 14.08 Million | 17.66 Million | 5.86 Million | 14.64 Million | 27.73 Million |
Earnings Per Share Basic | 0.08 | 0.09 | 0.12 | 0.04 | 0.10 | 0.20 |
Earnings Per Share Diluted | 0.08 | 0.09 | 0.12 | 0.04 | 0.10 | 0.20 |
Weighted Average Shares Outstanding | 153.4 Million | 152.85 Million | 147.17 Million | 141.12 Million | 141.12 Million | 138.65 Million |
Weighted Average Shares Outstanding (Diluted) | 153.4 Million | 152.85 Million | 147.17 Million | 141.12 Million | 141.12 Million | 138.65 Million |
Gross Margin | 0.11 | 0.14 | 0.18 | 0.21 | 0.19 | 0.22 |
EBIT Margin | 0.10 | 0.12 | 0.14 | 0.14 | 0.14 | 0.22 |
Profit Margin | 0.01 | 0.02 | 0.03 | 0.02 | 0.05 | 0.11 |
EBITDA | 97.58 Million | 85.4 Million | 85.43 Million | 49.86 Million | 43.47 Million | 54.1 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.02 | 0.05 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 343.33 Million | 314.76 Million | 268.77 Million | 259.6 Million | 957.92 Million | 246.49 Million |
Cost of Revenue | 317.16 Million | 289.18 Million | 249.09 Million | 227.82 Million | 846.49 Million | 223.36 Million |
Gross Profit | 26.17 Million | 25.57 Million | 19.68 Million | 31.78 Million | 111.43 Million | 23.13 Million |
Operating Expenses | 17.98 Million | 13.71 Million | 18.97 Million | 18.09 Million | 69.61 Million | 13.97 Million |
Selling, General and Administrative Expenses | 12.36 Million | 12.33 Million | 13.22 Million | -16.25 Million | - | 26.07 Million |
Research and Development Expenses | 7.21 Million | 1.27 Million | 7.47 Million | 8.4 Million | - | 6.46 Million |
Other Expenses | 1.58 Million | -107.31 Thousand | -8743.22 | -543.62 Thousand | -1.22 Million | 53.21 Thousand |
Cost and Expenses | 335.15 Million | 302.9 Million | 268.07 Million | 245.91 Million | 916.11 Million | 237.34 Million |
Operating Income | 8.18 Million | 11.86 Million | -4.79 Million | 2.94 Million | 17.17 Million | 3.48 Million |
Interest Expense | 4.93 Million | 4.77 Million | 5.07 Million | 7.87 Million | 18.18 Million | 1.25 Million |
Income Tax Expense | -1.97 Million | -260.8 Thousand | -1.99 Million | 3.06 Million | 766.41 Thousand | -2.72 Million |
Earnings before Tax | 3.36 Million | 8.91 Million | -4.8 Million | 2.94 Million | 16.48 Million | 3.53 Million |
Net Income | 4.93 Million | 8.17 Million | -3.2 Million | -1.53 Million | 12.27 Million | 5.88 Million |
Earnings Per Share Basic | 0.03 | 0.05 | -0.02 | -0.01 | - | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.05 | -0.02 | -0.01 | - | 0.04 |
Weighted Average Shares Outstanding | 152.85 Million | 152.85 Million | 160.24 Million | 148.39 Million | 153.4 Million | 152.85 Million |
Weighted Average Shares Outstanding (Diluted) | 152.85 Million | 152.85 Million | 160.24 Million | 148.39 Million | 153.4 Million | 152.85 Million |
Gross Margin | 0.08 | 0.08 | 0.07 | 0.12 | 0.12 | 0.09 |
EBIT Margin | 0.02 | 0.09 | 0.01 | 0.06 | - | 0.03 |
Profit Margin | 0.01 | 0.03 | -0.01 | -0.01 | 0.01 | 0.02 |
EBITDA | 8.3 Million | 27.25 Million | 1.47 Million | 14.67 Million | - | 7.34 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | -0.02 | 0.01 | 0.02 | 0.01 |
SEGXF
603095
9749
EXO
2511
MLEDR