Beijing Relpow Technology Co., Ltd (300593.SZ)
CNY 11.79
(0.6%)
CNY 11.79
(0.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.46 Billion | 1.71 Billion | 1.47 Billion | 842.62 Million | 772.34 Million | 476.56 Million |
| Cost of Revenue | 819.87 Million | 894.42 Million | 779.1 Million | 435.87 Million | 453.54 Million | 273 Million |
| Gross Profit | 646.84 Million | 819.08 Million | 698.61 Million | 406.74 Million | 318.79 Million | 203.56 Million |
| Operating Expenses | 575.72 Million | 426.66 Million | 346.58 Million | 228.39 Million | 220.41 Million | 152.64 Million |
| Selling, General and Administrative Expenses | 182.01 Million | 92.72 Million | 83.82 Million | 66.04 Million | 65.23 Million | 50.36 Million |
| Research and Development Expenses | 336.38 Million | 259.68 Million | 200.57 Million | 122.91 Million | 121.02 Million | 82.39 Million |
| Other Expenses | 37.46 Million | 1.12 Million | -1.31 Million | -917.32 Thousand | -618.29 Thousand | -340.85 Thousand |
| Cost and Expenses | 1.37 Billion | 1.32 Billion | 1.12 Billion | 664.27 Million | 673.95 Million | 425.64 Million |
| Operating Income | 90.97 Million | 314.35 Million | 320.38 Million | 155.86 Million | 75.45 Million | 36.8 Million |
| Interest Expense | 27.92 Million | 32.82 Million | 21.46 Million | 18.24 Million | 19.65 Million | 10.64 Million |
| Income Tax Expense | -13.2 Million | 23.63 Million | 25.83 Million | 10.04 Million | -56.9 Thousand | -919.14 Thousand |
| Earnings before Tax | 90.98 Million | 314.6 Million | 319.06 Million | 154.95 Million | 74.83 Million | 36.46 Million |
| Net Income | 96.83 Million | 282.95 Million | 273.68 Million | 123.26 Million | 62.23 Million | 35.79 Million |
| Earnings Per Share Basic | 0.18 | 0.58 | 0.57 | 0.31 | 0.13 | 0.11 |
| Earnings Per Share Diluted | 0.18 | 0.58 | 0.57 | 0.31 | 0.13 | 0.11 |
| Weighted Average Shares Outstanding | 537.94 Million | 490.02 Million | 483.6 Million | 400.62 Million | 473.86 Million | 336.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 537.94 Million | 490.02 Million | 483.6 Million | 400.62 Million | 473.86 Million | 336.24 Million |
| Gross Margin | 0.44 | 0.48 | 0.47 | 0.48 | 0.41 | 0.43 |
| EBIT Margin | 0.14 | 0.27 | 0.27 | 0.24 | 0.16 | 0.14 |
| Profit Margin | 0.07 | 0.17 | 0.19 | 0.15 | 0.08 | 0.08 |
| EBITDA | 200.34 Million | 418.38 Million | 378.42 Million | 198.41 Million | 118.59 Million | 63.09 Million |
| Earnings Before Tax Margin | 0.06 | 0.18 | 0.22 | 0.18 | 0.10 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 193.35 Million | 286.04 Million | 197.3 Million | 1.46 Billion | 373.14 Million | 206.23 Million |
| Cost of Revenue | 115.74 Million | 168.12 Million | 121.49 Million | 800.01 Million | 235.5 Million | 121.43 Million |
| Gross Profit | 77.6 Million | 117.91 Million | 75.8 Million | 666.7 Million | 137.63 Million | 84.79 Million |
| Operating Expenses | 140.23 Million | 144.48 Million | 128.79 Million | 501.36 Million | 142.66 Million | 129.08 Million |
| Selling, General and Administrative Expenses | 97.77 Million | 52.53 Million | 35.13 Million | - | -34.38 Million | 80.03 Million |
| Research and Development Expenses | 101.5 Million | 91.93 Million | 93.65 Million | - | 95.02 Million | 85.54 Million |
| Other Expenses | -59.04 Million | -5940.00 | -316.95 Thousand | 5.34 Million | 5.45 Million | -111.1 Thousand |
| Cost and Expenses | 255.98 Million | 312.6 Million | 250.28 Million | 1.3 Billion | 378.17 Million | 250.51 Million |
| Operating Income | -72.55 Million | -26.56 Million | -52.98 Million | 90.97 Million | -62.79 Million | -45.97 Million |
| Interest Expense | 8.38 Million | 7.53 Million | 7.54 Million | 29.94 Million | 9.99 Million | 4.58 Million |
| Income Tax Expense | -271.2 Thousand | -2.18 Million | 53.39 Thousand | -13.2 Million | -14.46 Million | -10.25 Million |
| Earnings before Tax | -74.56 Million | -27.83 Million | -44.82 Million | 90.98 Million | -62.67 Million | -46.08 Million |
| Net Income | -69.57 Million | -29.47 Million | -38.56 Million | 96.83 Million | -61.23 Million | -32.37 Million |
| Earnings Per Share Basic | -0.13 | -0.05 | -0.07 | - | -0.12 | -0.06 |
| Earnings Per Share Diluted | -0.13 | -0.05 | -0.07 | - | -0.12 | -0.06 |
| Weighted Average Shares Outstanding | 539.6 Million | 539.7 Million | 539.7 Million | 537.94 Million | 516.66 Million | 538.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 539.6 Million | 539.7 Million | 539.7 Million | 537.94 Million | 516.66 Million | 538.3 Million |
| Gross Margin | 0.40 | 0.41 | 0.38 | 0.45 | 0.37 | 0.41 |
| EBIT Margin | -0.34 | -0.01 | -0.20 | - | 0.01 | -0.21 |
| Profit Margin | -0.36 | -0.10 | -0.20 | 0.07 | -0.16 | -0.16 |
| EBITDA | -66.17 Million | -1.74 Million | -39.51 Million | - | 3.5 Million | -43.11 Million |
| Earnings Before Tax Margin | -0.38 | -0.09 | -0.27 | 0.06 | -0.17 | -0.22 |
SWSOLAR
001040
CODE
FAU
STMDF
QBTS