USD 8.96
(6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 8.75 Million | 7.17 Million | 6.27 Million | 5.16 Million |
Cost of Revenue | 4.13 Million | 2.92 Million | 1.75 Million | 915 Thousand |
Gross Profit | 4.62 Million | 4.25 Million | 4.52 Million | 4.24 Million |
Operating Expenses | 85.16 Million | 63.7 Million | 36.31 Million | 23.68 Million |
Selling, General and Administrative Expenses | 47.29 Million | 31.6 Million | 18.07 Million | 15.3 Million |
Research and Development Expenses | 37.87 Million | 32.1 Million | 25.4 Million | 20.41 Million |
Other Expenses | - | 716 Thousand | -7.16 Million | -12.02 Million |
Cost and Expenses | 89.3 Million | 66.63 Million | 38.06 Million | 24.6 Million |
Operating Income | -80.54 Million | -59.45 Million | -31.78 Million | -19.44 Million |
Interest Expense | 37 Thousand | 4.63 Million | 1.72 Million | 5.25 Million |
Income Tax Expense | - | -12.56 Million | 2.52 Million | 8.22 Million |
Earnings before Tax | -82.71 Million | -51.52 Million | -31.54 Million | -10.01 Million |
Net Income | -82.71 Million | -38.96 Million | -34.07 Million | -18.24 Million |
Earnings Per Share Basic | -0.60 | -0.33 | -0.27 | -0.49 |
Earnings Per Share Diluted | -0.60 | -0.33 | -0.27 | -0.49 |
Weighted Average Shares Outstanding | 137.99 Million | 119.64 Million | 125.34 Million | 37.5 Million |
Weighted Average Shares Outstanding (Diluted) | 137.99 Million | 119.64 Million | 125.34 Million | 37.5 Million |
Gross Margin | 0.53 | 0.59 | 0.72 | 0.82 |
EBIT Margin | -9.23 | -7.07 | -4.52 | -2.66 |
Profit Margin | -9.44 | -5.43 | -5.43 | -3.54 |
EBITDA | -80.83 Million | -49.03 Million | -34.35 Million | -14.06 Million |
Earnings Before Tax Margin | -9.20 | -8.29 | -5.06 | -3.77 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.18 Million | 2.46 Million | 2.9 Million | 8.75 Million | 2.56 Million | 1.7 Million |
Cost of Revenue | 795 Thousand | 806 Thousand | 939 Thousand | 4.13 Million | 1.03 Million | 1 Million |
Gross Profit | 1.38 Million | 1.65 Million | 1.96 Million | 4.62 Million | 1.52 Million | 705 Thousand |
Operating Expenses | 20.22 Million | 19.17 Million | 18.5 Million | 85.16 Million | 18.88 Million | 21.61 Million |
Selling, General and Administrative Expenses | 11.87 Million | 10.65 Million | 10.55 Million | - | 10.47 Million | 12.06 Million |
Research and Development Expenses | 8.35 Million | 8.52 Million | 7.95 Million | - | 9.45 Million | 9.54 Million |
Other Expenses | 183 Thousand | 2.33 Million | -1.57 Million | -2.39 Million | 1.34 Million | -1.71 Million |
Cost and Expenses | 21.02 Million | 19.98 Million | 19.44 Million | 89.3 Million | 19.91 Million | 22.61 Million |
Operating Income | -18.83 Million | -17.51 Million | -16.54 Million | -80.54 Million | -18.4 Million | -20.9 Million |
Interest Expense | 1.16 Million | 1.14 Million | -2.44 Million | 37 Thousand | 1.24 Million | 781 Thousand |
Income Tax Expense | - | 384.72 Thousand | -1.64 Million | 1.67 Million | 2.2 Million | -934 Thousand |
Earnings before Tax | -17.77 Million | -17.31 Million | -16.01 Million | -82.71 Million | -15.82 Million | -25.89 Million |
Net Income | -17.77 Million | -17.31 Million | -16.01 Million | -82.71 Million | -15.82 Million | -25.89 Million |
Earnings Per Share Basic | -0.10 | -0.11 | -0.10 | - | -0.12 | -0.20 |
Earnings Per Share Diluted | -0.10 | -0.11 | -0.10 | - | -0.12 | -0.20 |
Weighted Average Shares Outstanding | 172.13 Million | 161.3 Million | 158.86 Million | 137.99 Million | 133.22 Million | 127.33 Million |
Weighted Average Shares Outstanding (Diluted) | 172.13 Million | 161.3 Million | 158.86 Million | 137.99 Million | 133.22 Million | 127.33 Million |
Gross Margin | 0.64 | 0.67 | 0.68 | 0.53 | 0.60 | 0.41 |
EBIT Margin | -8.41 | -6.93 | -5.55 | - | -6.25 | -12.98 |
Profit Margin | -8.14 | -7.02 | -5.51 | -9.44 | -6.18 | -15.17 |
EBITDA | -18.35 Million | -17.08 Million | -16.11 Million | - | -16.01 Million | -22.14 Million |
Earnings Before Tax Margin | -8.63 | -7.11 | -5.69 | -9.20 | -7.18 | -12.25 |
300593
SWSOLAR
001040
AHNR
FAU
STMDF