CNY 74.47
(10.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 884.77 Million | 933.5 Million | 646.32 Million | 573.63 Million | 753.23 Million | 794.07 Million |
Cost of Revenue | 624.64 Million | 627.47 Million | 465.87 Million | 400.03 Million | 501.5 Million | 520.81 Million |
Gross Profit | 260.13 Million | 306.03 Million | 180.45 Million | 173.6 Million | 251.72 Million | 273.26 Million |
Operating Expenses | 83.4 Million | 143.02 Million | 87.09 Million | 72.08 Million | 97.34 Million | 104.15 Million |
Selling, General and Administrative Expenses | 7.7 Million | 32.09 Million | 26.7 Million | 22.15 Million | 28.23 Million | 29.22 Million |
Research and Development Expenses | 55.29 Million | 67.17 Million | 36.45 Million | 34.7 Million | 37.46 Million | 35.93 Million |
Other Expenses | -43.32 Million | -921.31 Thousand | -629.94 Thousand | -1.22 Million | 404.98 Thousand | -3.57 Million |
Cost and Expenses | 723.55 Million | 770.49 Million | 552.96 Million | 472.12 Million | 598.85 Million | 624.97 Million |
Operating Income | 161.21 Million | 202.55 Million | 78.42 Million | 84.72 Million | 192.51 Million | 181.9 Million |
Interest Expense | 210.88 Thousand | 54.74 Thousand | 39.25 Thousand | 285.38 Thousand | 233.6 Thousand | 22.85 Million |
Income Tax Expense | 12.34 Million | 23.2 Million | 7.16 Million | 11.3 Million | 26.76 Million | 27.09 Million |
Earnings before Tax | 164.09 Million | 201.63 Million | 77.79 Million | 83.49 Million | 192.92 Million | 178.32 Million |
Net Income | 155.08 Million | 180.04 Million | 71.75 Million | 75.61 Million | 168.05 Million | 152.73 Million |
Earnings Per Share Basic | 0.69 | 0.81 | 0.32 | 0.33 | 0.73 | 0.66 |
Earnings Per Share Diluted | 0.69 | 0.81 | 0.32 | 0.33 | 0.73 | 0.66 |
Weighted Average Shares Outstanding | 224.76 Million | 223.13 Million | 224.23 Million | 229.99 Million | 229.99 Million | 229.99 Million |
Weighted Average Shares Outstanding (Diluted) | 224.76 Million | 223.13 Million | 224.23 Million | 229.99 Million | 229.99 Million | 231.41 Million |
Gross Margin | 0.29 | 0.33 | 0.28 | 0.30 | 0.33 | 0.34 |
EBIT Margin | 0.23 | 0.28 | 0.19 | 0.26 | 0.25 | 0.26 |
Profit Margin | 0.18 | 0.19 | 0.11 | 0.13 | 0.22 | 0.19 |
EBITDA | 200.25 Million | 236.81 Million | 110.51 Million | 112.31 Million | 221.26 Million | 202.46 Million |
Earnings Before Tax Margin | 0.18 | 0.22 | 0.12 | 0.15 | 0.26 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 406.02 Million | 284.1 Million | 223.28 Million | 884.77 Million | 261.72 Million | 232.65 Million |
Cost of Revenue | 258.91 Million | 196.65 Million | 154.28 Million | 624.64 Million | 181.21 Million | 168.64 Million |
Gross Profit | 147.1 Million | 87.45 Million | 68.99 Million | 260.13 Million | 80.5 Million | 64.01 Million |
Operating Expenses | 50.55 Million | 44.97 Million | 35.14 Million | 112.93 Million | 21.69 Million | 31.2 Million |
Selling, General and Administrative Expenses | 52.95 Million | 19.8 Million | 18.3 Million | - | -32.56 Million | 37.81 Million |
Research and Development Expenses | 23.65 Million | 18.4 Million | 16.59 Million | - | 12.28 Million | 15.01 Million |
Other Expenses | -26.05 Million | -6.76 Million | 1.72 Million | 2.87 Million | 3.28 Million | -342.63 Thousand |
Cost and Expenses | 309.47 Million | 241.62 Million | 189.42 Million | 737.57 Million | 202.91 Million | 199.84 Million |
Operating Income | 73.72 Million | 42.48 Million | 33.89 Million | 161.21 Million | 53.25 Million | 35.66 Million |
Interest Expense | 21.76 Thousand | - | 3295.54 | 29.05 Thousand | 4915.61 | 6517.49 |
Income Tax Expense | 8.55 Million | 6.58 Million | 3.34 Million | 12.34 Million | 6.16 Million | 3.61 Million |
Earnings before Tax | 75.45 Million | 55.02 Million | 35.61 Million | 164.09 Million | 56.54 Million | 35.31 Million |
Net Income | 66.29 Million | 47.76 Million | 31.74 Million | 155.08 Million | 50.26 Million | 33.16 Million |
Earnings Per Share Basic | 0.29 | 0.21 | 0.14 | - | 0.22 | 0.15 |
Earnings Per Share Diluted | 0.29 | 0.21 | 0.14 | - | 0.22 | 0.15 |
Weighted Average Shares Outstanding | 225.23 Million | 225.23 Million | 226.77 Million | 224.76 Million | 225.32 Million | 225.32 Million |
Weighted Average Shares Outstanding (Diluted) | 225.23 Million | 225.23 Million | 226.77 Million | 224.76 Million | 225.32 Million | 228.23 Million |
Gross Margin | 0.36 | 0.31 | 0.31 | 0.29 | 0.31 | 0.28 |
EBIT Margin | 0.19 | 0.18 | 0.18 | - | 0.26 | 0.14 |
Profit Margin | 0.16 | 0.17 | 0.14 | 0.18 | 0.19 | 0.14 |
EBITDA | 75.47 Million | 50.71 Million | 40.21 Million | - | 66.95 Million | 33.23 Million |
Earnings Before Tax Margin | 0.18 | 0.15 | 0.15 | 0.18 | 0.20 | 0.15 |
GBMIF
TCKRF
UNLYF
DBLVF
TTNP
LAMDA