Qingdao Tianneng Heavy Industries Co.,Ltd (300569.SZ)
CNY 5.21
(-1.14%)
CNY 5.21
(-1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.23 Billion | 4.18 Billion | 4.08 Billion | 3.42 Billion | 2.46 Billion | 1.39 Billion |
| Cost of Revenue | 3.38 Billion | 3.39 Billion | 3.13 Billion | 2.44 Billion | 1.77 Billion | 1.06 Billion |
| Gross Profit | 851.74 Million | 787.55 Million | 948.77 Million | 983.6 Million | 691.02 Million | 326.2 Million |
| Operating Expenses | 578.3 Million | 289.99 Million | 276.89 Million | 255.9 Million | 295.44 Million | 180.74 Million |
| Selling, General and Administrative Expenses | 326.07 Million | 57 Million | 60.58 Million | 70.19 Million | 160.8 Million | 101.31 Million |
| Research and Development Expenses | 44.82 Million | 123.82 Million | 106.61 Million | 92.09 Million | 68.4 Million | 38.39 Million |
| Other Expenses | 207.39 Million | 11.39 Million | -6.19 Million | -17.01 Million | 60.87 Million | 14.87 Million |
| Cost and Expenses | 3.96 Billion | 3.68 Billion | 3.4 Billion | 2.69 Billion | 2.06 Billion | 1.24 Billion |
| Operating Income | 273.44 Million | 243.46 Million | 480.25 Million | 582.24 Million | 330.12 Million | 125.2 Million |
| Interest Expense | 206.08 Million | 203.45 Million | 178.2 Million | 122.2 Million | 68.41 Million | 21.44 Million |
| Income Tax Expense | 9.88 Million | 20.71 Million | 76.4 Million | 100.97 Million | 53.05 Million | 13.72 Million |
| Earnings before Tax | 257.24 Million | 254.86 Million | 474.05 Million | 565.22 Million | 337.45 Million | 129.49 Million |
| Net Income | 251.45 Million | 229.47 Million | 455.01 Million | 427.58 Million | 269.48 Million | 102.33 Million |
| Earnings Per Share Basic | 0.27 | 0.28 | 0.63 | 0.64 | 0.41 | 0.16 |
| Earnings Per Share Diluted | 0.27 | 0.28 | 0.60 | 0.63 | 0.40 | 0.16 |
| Weighted Average Shares Outstanding | 916.04 Million | 806.03 Million | 726.73 Million | 668.41 Million | 656.81 Million | 650.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 916.04 Million | 806.03 Million | 764.46 Million | 675.91 Million | 672.03 Million | 650.29 Million |
| Gross Margin | 0.20 | 0.19 | 0.23 | 0.29 | 0.28 | 0.23 |
| EBIT Margin | 0.18 | 0.18 | 0.21 | 0.24 | 0.20 | 0.14 |
| Profit Margin | 0.06 | 0.05 | 0.11 | 0.12 | 0.11 | 0.07 |
| EBITDA | 742.69 Million | 693.49 Million | 908.93 Million | 799.32 Million | 482.4 Million | 175.11 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.12 | 0.17 | 0.13 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 661.91 Million | 639.1 Million | 520.45 Million | 4.23 Billion | 1.6 Billion | 1.28 Billion |
| Cost of Revenue | 611.73 Million | 510.12 Million | 395.37 Million | 3.38 Billion | 1.36 Billion | 1.06 Billion |
| Gross Profit | 50.17 Million | 128.97 Million | 125.07 Million | 851.74 Million | 240.44 Million | 228.1 Million |
| Operating Expenses | 59.17 Million | 52.83 Million | 52.73 Million | 270.92 Million | 88.51 Million | 65.04 Million |
| Selling, General and Administrative Expenses | 111.93 Million | 48.97 Million | 48.18 Million | - | -42.75 Million | 100.53 Million |
| Research and Development Expenses | 5.25 Million | 2.67 Million | 4.53 Million | - | 7.33 Million | 12.12 Million |
| Other Expenses | -58.01 Million | -1.18 Million | -1.58 Million | -16.2 Million | -11.63 Million | 1.21 Million |
| Cost and Expenses | 670.91 Million | 562.96 Million | 448.1 Million | 3.65 Billion | 1.45 Billion | 1.12 Billion |
| Operating Income | -67.27 Million | 76.14 Million | 47.35 Million | 273.44 Million | 37.99 Million | 98.17 Million |
| Interest Expense | 51.52 Million | 48.81 Million | 50.91 Million | 201.08 Million | 48.21 Million | 47.9 Million |
| Income Tax Expense | -7.34 Million | 469.77 Thousand | 1.9 Million | 9.88 Million | -13.71 Million | 17.01 Million |
| Earnings before Tax | -66.25 Million | 22.87 Million | 45.77 Million | 257.24 Million | 26.35 Million | 99.38 Million |
| Net Income | -59.3 Million | 21.74 Million | 43.31 Million | 251.45 Million | 46.6 Million | 81.54 Million |
| Earnings Per Share Basic | -0.06 | 0.02 | 0.04 | - | 0.12 | 0.09 |
| Earnings Per Share Diluted | -0.06 | 0.02 | 0.04 | - | 0.12 | 0.09 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 916.04 Million | 1.02 Billion | 880.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 916.04 Million | 1.02 Billion | 880.66 Million |
| Gross Margin | 0.08 | 0.20 | 0.24 | 0.20 | 0.15 | 0.18 |
| EBIT Margin | -0.02 | 0.26 | 0.14 | - | 0.09 | 0.13 |
| Profit Margin | -0.09 | 0.03 | 0.08 | 0.06 | 0.03 | 0.06 |
| EBITDA | -14.72 Million | 163.18 Million | 75.41 Million | - | 145.53 Million | 170.59 Million |
| Earnings Before Tax Margin | -0.10 | 0.12 | 0.09 | 0.06 | 0.02 | 0.08 |
008770
STDBAT
005740
DGTL
603730
AGLDF