CNY 23.97
(0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 481.04 Million | 406.53 Million | 248.45 Million | 258.37 Million | 224.63 Million | 333.44 Million |
Cost of Revenue | 349.37 Million | 309.45 Million | 176.92 Million | 168.57 Million | 154 Million | 197.79 Million |
Gross Profit | 131.66 Million | 97.07 Million | 71.52 Million | 89.8 Million | 70.62 Million | 135.65 Million |
Operating Expenses | 116.52 Million | 71.24 Million | 62.17 Million | 50.71 Million | 56.73 Million | 56.6 Million |
Selling, General and Administrative Expenses | 36.34 Million | 21.67 Million | 19.36 Million | 16.59 Million | 18.8 Million | 18.14 Million |
Research and Development Expenses | 36.71 Million | 29.59 Million | 24.21 Million | 17.3 Million | 18.62 Million | 25.28 Million |
Other Expenses | 34.2 Million | -387.07 Thousand | -822.98 Thousand | 156.06 Thousand | -885.69 Thousand | -226.13 Thousand |
Cost and Expenses | 456.3 Million | 380.7 Million | 239.09 Million | 219.28 Million | 210.74 Million | 254.4 Million |
Operating Income | 24.74 Million | 4.97 Million | -89.62 Million | 21.66 Million | 10.49 Million | 41.15 Million |
Interest Expense | 4.57 Million | 12.79 Million | 9.35 Million | 4.67 Million | 335.04 Thousand | 753.36 Thousand |
Income Tax Expense | 722.02 Thousand | -7.84 Million | -15.43 Million | 1.78 Million | -242.23 Thousand | 3.79 Million |
Earnings before Tax | 24.38 Million | 4.58 Million | -90.44 Million | 21.81 Million | 9.61 Million | 40.92 Million |
Net Income | 26.91 Million | 12.83 Million | -75.01 Million | 20.03 Million | 9.85 Million | 37.13 Million |
Earnings Per Share Basic | 0.24 | 0.13 | -0.80 | 0.21 | 0.11 | 0.40 |
Earnings Per Share Diluted | 0.24 | 0.13 | -0.80 | 0.21 | 0.11 | 0.40 |
Weighted Average Shares Outstanding | 111.08 Million | 96.61 Million | 93.61 Million | 93.6 Million | 93.6 Million | 93.6 Million |
Weighted Average Shares Outstanding (Diluted) | 111.54 Million | 96.61 Million | 93.61 Million | 97.04 Million | 93.6 Million | 93.6 Million |
Gross Margin | 0.27 | 0.24 | 0.29 | 0.35 | 0.31 | 0.41 |
EBIT Margin | 0.14 | 0.15 | 0.17 | 0.28 | 0.17 | 0.30 |
Profit Margin | 0.06 | 0.03 | -0.30 | 0.08 | 0.04 | 0.11 |
EBITDA | 65.46 Million | 47.48 Million | -49.23 Million | 58.43 Million | 37.44 Million | 62.89 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | -0.36 | 0.08 | 0.05 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 64.12 Million | 101.55 Million | 110.29 Million | 119.92 Million | 476.09 Million | 140.83 Million |
Cost of Revenue | 51.62 Million | 85.78 Million | 87.54 Million | 84.6 Million | 339.77 Million | 96.2 Million |
Gross Profit | 12.5 Million | 15.77 Million | 22.74 Million | 35.31 Million | 136.31 Million | 44.63 Million |
Operating Expenses | 21.3 Million | 47 Million | 21.98 Million | 20.05 Million | 97.93 Million | 21.73 Million |
Selling, General and Administrative Expenses | 29.38 Million | 14.2 Million | 13.38 Million | 14.09 Million | - | 27.17 Million |
Research and Development Expenses | 9.73 Million | 9.69 Million | 9.05 Million | 8.25 Million | - | 8.49 Million |
Other Expenses | -17.81 Million | -23.1 Million | 457.21 Thousand | 22.34 Million | 34.2 Million | -89.1 Thousand |
Cost and Expenses | 72.93 Million | 132.78 Million | 109.52 Million | 117.25 Million | 452 Million | 117.94 Million |
Operating Income | -34.63 Million | -31.23 Million | 765.51 Thousand | 3.65 Million | 24.74 Million | 21.56 Million |
Interest Expense | 1.02 Million | 1.08 Million | 993.74 Thousand | 1.03 Million | 4.67 Million | 1.14 Million |
Income Tax Expense | -7.16 Million | -6.65 Million | -801.15 Thousand | 2.94 Million | 722.02 Thousand | 1.86 Million |
Earnings before Tax | -34.7 Million | -30.96 Million | 2.23 Million | 3.78 Million | 24.38 Million | 21.47 Million |
Net Income | -26.93 Million | -23.45 Million | 3.73 Million | 2.11 Million | 26.91 Million | 20.25 Million |
Earnings Per Share Basic | -0.24 | -0.21 | 0.03 | 0.02 | - | 0.18 |
Earnings Per Share Diluted | -0.24 | -0.21 | 0.03 | 0.02 | - | 0.18 |
Weighted Average Shares Outstanding | 114.21 Million | 114.21 Million | 114.21 Million | 114.21 Million | 111.08 Million | 114.21 Million |
Weighted Average Shares Outstanding (Diluted) | 114.21 Million | 114.21 Million | 114.58 Million | 114.21 Million | 111.54 Million | 114.21 Million |
Gross Margin | 0.19 | 0.16 | 0.21 | 0.29 | 0.29 | 0.32 |
EBIT Margin | -0.53 | -0.19 | 0.01 | 0.15 | - | 0.17 |
Profit Margin | -0.42 | -0.23 | 0.03 | 0.02 | 0.06 | 0.14 |
EBITDA | -33.67 Million | -19.75 Million | 1.28 Million | 17.49 Million | - | 23.26 Million |
Earnings Before Tax Margin | -0.54 | -0.31 | 0.01 | 0.03 | 0.05 | 0.15 |
IBRX
NVEC
7616
300966
4845
MGRM