Monogram Orthopaedics, Inc. (MGRM)
USD 2.72
(-4.56%)
USD 2.72
(-4.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 364.99 Thousand | - | 628.24 Thousand | - | - | - |
| Cost of Revenue | 412.33 Thousand | 386.68 Thousand | 458.67 Thousand | 95.69 Thousand | 31.76 Thousand | 30.95 Thousand |
| Gross Profit | -47.33 Thousand | -386.68 Thousand | 169.57 Thousand | -95.69 Thousand | -31.76 Thousand | -30.95 Thousand |
| Operating Expenses | 17.63 Million | 10.35 Million | 10.44 Million | 6.85 Million | 1.67 Million | 650.12 Thousand |
| Selling, General and Administrative Expenses | 7.04 Million | 5.64 Million | 5.16 Million | 2.17 Million | 1.45 Million | 587.47 Thousand |
| Research and Development Expenses | 10.58 Million | 4.97 Million | 5.27 Million | 4.67 Million | 194.28 Thousand | 31.7 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 17.63 Million | 10.35 Million | 10.9 Million | 6.85 Million | 1.67 Million | 650.12 Thousand |
| Operating Income | -17.26 Million | -10.61 Million | -10.27 Million | -6.85 Million | -1.67 Million | -619.17 Thousand |
| Interest Expense | - | - | 21.66 Thousand | 54.25 Thousand | 124.47 Thousand | 62.18 Thousand |
| Income Tax Expense | - | 3.33 Million | 21.66 Thousand | 54.25 Thousand | 4900.00 | -30.91 Thousand |
| Earnings before Tax | -13.74 Million | -13.69 Million | -11.81 Million | -9.06 Million | -1.79 Million | -712.26 Thousand |
| Net Income | -13.74 Million | -13.69 Million | -11.81 Million | -9.06 Million | -1.79 Million | -712.26 Thousand |
| Earnings Per Share Basic | -0.61 | -0.47 | -0.40 | -0.31 | -0.06 | -0.02 |
| Earnings Per Share Diluted | -0.61 | -0.47 | -0.40 | -0.31 | -0.06 | -0.02 |
| Weighted Average Shares Outstanding | 22.4 Million | 29.25 Million | 29.25 Million | 29.25 Million | 29.25 Million | 30.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.4 Million | 29.25 Million | 29.25 Million | 29.25 Million | 29.25 Million | 30.91 Million |
| Gross Margin | -0.13 | - | 0.27 | - | - | - |
| EBIT Margin | -46.18 | - | -15.77 | - | - | - |
| Profit Margin | -37.66 | - | -18.81 | - | - | - |
| EBITDA | -16.85 Million | -10.22 Million | -9.95 Million | -6.75 Million | -1.64 Million | -619.12 Thousand |
| Earnings Before Tax Margin | -47.31 | - | -16.36 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 364.99 Thousand | 364.99 Thousand | - | - |
| Cost of Revenue | 106.84 Thousand | 105.89 Thousand | 105.04 Thousand | 412.33 Thousand | 103.1 Thousand | 101.68 Thousand |
| Gross Profit | -106.84 Thousand | -105.89 Thousand | 259.95 Thousand | -47.33 Thousand | -103.1 Thousand | -101.68 Thousand |
| Operating Expenses | 3.52 Million | 3.5 Million | 4.13 Million | 17.22 Million | 3.75 Million | 5.73 Million |
| Selling, General and Administrative Expenses | 1.1 Million | 1.09 Million | 500.28 Thousand | - | 1.31 Million | 3 Million |
| Research and Development Expenses | 2.42 Million | 2.4 Million | 3.63 Million | - | 2.44 Million | 2.73 Million |
| Other Expenses | - | - | -339.00 | - | - | 339.00 |
| Cost and Expenses | 3.63 Million | 3.61 Million | 4.24 Million | 17.63 Million | 3.75 Million | 5.73 Million |
| Operating Income | -3.63 Million | -3.61 Million | -3.87 Million | -17.26 Million | -3.75 Million | -5.73 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 4.00 | 2.00 | 3.3 Million | -5.00 | -2.76 Million | -501.32 Thousand |
| Earnings before Tax | -3.53 Million | -3.5 Million | -3.65 Million | -13.74 Million | -995.66 Thousand | -5.23 Million |
| Net Income | -3.53 Million | -3.5 Million | -3.65 Million | -13.74 Million | -995.66 Thousand | -5.23 Million |
| Earnings Per Share Basic | -0.11 | -0.11 | -0.12 | - | -0.03 | -0.27 |
| Earnings Per Share Diluted | -0.11 | -0.11 | -0.12 | - | -0.03 | -0.27 |
| Weighted Average Shares Outstanding | 31.55 Million | 31.53 Million | 31.33 Million | 22.4 Million | 29.3 Million | 19.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.55 Million | 31.53 Million | 31.33 Million | 22.4 Million | 29.3 Million | 19.27 Million |
| Gross Margin | - | - | 0.71 | -0.13 | - | - |
| EBIT Margin | - | - | -10.33 | - | - | - |
| Profit Margin | - | - | -10.01 | -37.66 | - | - |
| EBITDA | -3.52 Million | -3.5 Million | -3.77 Million | - | -6.3 Million | -6.07 Million |
| Earnings Before Tax Margin | - | - | -10.62 | -47.31 | - | - |
300554
IBRX
NVEC
KKCL
300966
4845