Hubei Jiuzhiyang Infrared System Co., Ltd (300516.SZ)
CNY 36.23
(-1.66%)
CNY 36.23
(-1.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 769.69 Million | 743.65 Million | 729.09 Million | 722.74 Million | 572.7 Million | 466.99 Million |
| Cost of Revenue | 534.95 Million | 524.93 Million | 530.38 Million | 530.36 Million | 398.85 Million | 327.94 Million |
| Gross Profit | 234.74 Million | 218.72 Million | 198.7 Million | 192.38 Million | 173.84 Million | 139.04 Million |
| Operating Expenses | 154.33 Million | 108.97 Million | 106.33 Million | 115.06 Million | 101.04 Million | 105.45 Million |
| Selling, General and Administrative Expenses | 42.91 Million | 28.47 Million | 27.73 Million | 25.99 Million | 25.1 Million | 21.08 Million |
| Research and Development Expenses | 92.45 Million | 75.93 Million | 77.16 Million | 73.12 Million | 60.32 Million | 70.26 Million |
| Other Expenses | 18.97 Million | -88.67 Thousand | -4744.06 | -35.79 Thousand | 3.89 Million | 1.41 Million |
| Cost and Expenses | 689.29 Million | 633.91 Million | 636.72 Million | 645.43 Million | 499.89 Million | 433.4 Million |
| Operating Income | 80.4 Million | 82.55 Million | 77.28 Million | 70.83 Million | 61.37 Million | 44.33 Million |
| Interest Expense | 64.75 Thousand | 12.14 Thousand | 35.54 Thousand | 41.08 Thousand | 18.03 Thousand | 35.16 Thousand |
| Income Tax Expense | -2.52 Million | 363.44 Thousand | -810.29 Thousand | 2.66 Million | 2.99 Million | -13.95 Thousand |
| Earnings before Tax | 80.39 Million | 82.46 Million | 77.28 Million | 70.8 Million | 65.27 Million | 45.75 Million |
| Net Income | 82.92 Million | 82.1 Million | 78.09 Million | 68.13 Million | 62.28 Million | 45.77 Million |
| Earnings Per Share Basic | 0.46 | 0.46 | 0.43 | 0.38 | 0.35 | 0.25 |
| Earnings Per Share Diluted | 0.46 | 0.46 | 0.43 | 0.38 | 0.35 | 0.25 |
| Weighted Average Shares Outstanding | 180 Million | 180 Million | 180 Million | 180 Million | 180 Million | 179.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 180 Million | 180 Million | 180 Million | 180 Million | 180 Million | 180.02 Million |
| Gross Margin | 0.30 | 0.29 | 0.27 | 0.27 | 0.30 | 0.30 |
| EBIT Margin | 0.15 | 0.23 | 0.20 | 0.16 | 0.19 | 0.14 |
| Profit Margin | 0.11 | 0.11 | 0.11 | 0.09 | 0.11 | 0.10 |
| EBITDA | 111.74 Million | 115.7 Million | 111.31 Million | 101.6 Million | 90.87 Million | 85.66 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 92.4 Million | 119.21 Million | 62.86 Million | 389.27 Million | 769.69 Million | 168.08 Million |
| Cost of Revenue | 57.42 Million | 74.89 Million | 40.6 Million | 270.25 Million | 514.76 Million | 101.01 Million |
| Gross Profit | 34.97 Million | 44.31 Million | 22.26 Million | 119.01 Million | 254.93 Million | 67.06 Million |
| Operating Expenses | 24.79 Million | 33.67 Million | 27.89 Million | 53.72 Million | 146.24 Million | 38.23 Million |
| Selling, General and Administrative Expenses | 32.21 Million | 14.8 Million | 10.26 Million | -2.97 Million | - | 30.16 Million |
| Research and Development Expenses | 15.68 Million | 18.87 Million | 17.63 Million | 29.19 Million | - | 24.94 Million |
| Other Expenses | -23.1 Million | -6640.00 | -24.87 Thousand | -19.99 Thousand | -8492.69 | 6000.99 |
| Cost and Expenses | 82.22 Million | 108.57 Million | 68.49 Million | 323.98 Million | 661 Million | 139.25 Million |
| Operating Income | 2.81 Million | 10.63 Million | -5.63 Million | 38.16 Million | 80.4 Million | 25.97 Million |
| Interest Expense | 7524.99 | 7432.33 | 8049.73 | - | 42.7 Thousand | - |
| Income Tax Expense | -546.22 Thousand | 581.15 Thousand | 368.06 Thousand | -1.52 Million | -2.52 Million | -32.84 Thousand |
| Earnings before Tax | 2.83 Million | 13.06 Million | 4.64 Million | 38.14 Million | 80.39 Million | 25.98 Million |
| Net Income | 3.38 Million | 12.48 Million | 4.27 Million | 39.66 Million | 82.92 Million | 26.01 Million |
| Earnings Per Share Basic | 0.02 | 0.07 | 0.02 | 0.22 | - | 0.14 |
| Earnings Per Share Diluted | 0.02 | 0.07 | 0.02 | 0.22 | - | 0.14 |
| Weighted Average Shares Outstanding | 180 Million | 180 Million | 180 Million | 180 Million | 180 Million | 180 Million |
| Weighted Average Shares Outstanding (Diluted) | 180 Million | 180 Million | 180 Million | 180 Million | 180 Million | 180 Million |
| Gross Margin | 0.38 | 0.37 | 0.35 | 0.31 | 0.33 | 0.40 |
| EBIT Margin | 0.03 | 0.15 | 0.04 | 0.17 | - | 0.19 |
| Profit Margin | 0.04 | 0.10 | 0.07 | 0.10 | 0.11 | 0.15 |
| EBITDA | 2.84 Million | 18.27 Million | 2.69 Million | 66.26 Million | - | 32.37 Million |
| Earnings Before Tax Margin | 0.03 | 0.09 | -0.09 | 0.10 | 0.10 | 0.15 |
HGO
DYFSF
URAVI
CBGZF
ALLAN
300687