CNY 12.73
(2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 464.54 Million | 393.63 Million | 384.5 Million | 319.44 Million | 282.46 Million | 254.08 Million |
Cost of Revenue | 191.3 Million | 161.42 Million | 163.04 Million | 147.56 Million | 111.59 Million | 111.75 Million |
Gross Profit | 273.23 Million | 232.21 Million | 221.46 Million | 171.88 Million | 170.87 Million | 142.32 Million |
Operating Expenses | 216.99 Million | 131.98 Million | 125.98 Million | 96.05 Million | 123.6 Million | 105.25 Million |
Selling, General and Administrative Expenses | 41.9 Million | 78.61 Million | 73.31 Million | 69.46 Million | 85.64 Million | 71.68 Million |
Research and Development Expenses | 52.59 Million | 44.64 Million | 41.75 Million | 32.07 Million | 33.66 Million | 29.4 Million |
Other Expenses | 54.44 Million | 27.52 Thousand | -369.39 Thousand | -218.85 Thousand | -71.68 Thousand | -166.55 Thousand |
Cost and Expenses | 408.67 Million | 293.4 Million | 289.02 Million | 243.61 Million | 235.19 Million | 217.01 Million |
Operating Income | 55.86 Million | 110.2 Million | 103.64 Million | 83.8 Million | 51.45 Million | 38.67 Million |
Interest Expense | 132.94 Thousand | 719.45 | 29.95 Thousand | 119.14 Thousand | 25.07 Thousand | 12.09 Thousand |
Income Tax Expense | 1.02 Million | 12.96 Million | 12.91 Million | 10.19 Million | 6.74 Million | 3.72 Million |
Earnings before Tax | 55.79 Million | 110.23 Million | 103.27 Million | 83.58 Million | 51.38 Million | 38.51 Million |
Net Income | 53.73 Million | 92.19 Million | 86.32 Million | 71.07 Million | 44.02 Million | 35.06 Million |
Earnings Per Share Basic | 0.26 | 0.45 | 0.42 | 0.35 | 0.22 | 0.18 |
Earnings Per Share Diluted | 0.26 | 0.45 | 0.42 | 0.35 | 0.22 | 0.18 |
Weighted Average Shares Outstanding | 206.52 Million | 205.8 Million | 204.44 Million | 201.05 Million | 200.59 Million | 200.02 Million |
Weighted Average Shares Outstanding (Diluted) | 206.52 Million | 206.84 Million | 206.97 Million | 201.33 Million | 200.59 Million | 200.13 Million |
Gross Margin | 0.59 | 0.59 | 0.58 | 0.54 | 0.60 | 0.56 |
EBIT Margin | 0.15 | 0.31 | 0.30 | 0.30 | 0.23 | 0.21 |
Profit Margin | 0.12 | 0.23 | 0.22 | 0.22 | 0.16 | 0.14 |
EBITDA | 71.15 Million | 121.34 Million | 114.02 Million | 94.45 Million | 61.97 Million | 47.41 Million |
Earnings Before Tax Margin | 0.12 | 0.28 | 0.27 | 0.26 | 0.18 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 152.18 Million | 93.71 Million | 91.33 Million | 464.54 Million | 145.03 Million | 151.26 Million |
Cost of Revenue | 72.91 Million | 39.96 Million | 30.22 Million | 191.3 Million | 62.41 Million | 68.94 Million |
Gross Profit | 79.26 Million | 53.75 Million | 61.11 Million | 273.23 Million | 82.62 Million | 82.31 Million |
Operating Expenses | 40.38 Million | 39.82 Million | 41.89 Million | 138.32 Million | 36.74 Million | 29.78 Million |
Selling, General and Administrative Expenses | 58.01 Million | 22.43 Million | 26.17 Million | - | 740.7 Thousand | 36.03 Million |
Research and Development Expenses | 15.45 Million | 17.44 Million | 15 Million | - | 16.97 Million | 13.04 Million |
Other Expenses | -33.08 Million | 51.34 Thousand | 12.23 Thousand | -71.61 Thousand | -135.43 Thousand | 107.59 Thousand |
Cost and Expenses | 113.29 Million | 79.79 Million | 72.12 Million | 329.63 Million | 99.15 Million | 98.72 Million |
Operating Income | 39.95 Million | 13.92 Million | 21.81 Million | 55.86 Million | -68.12 Thousand | 14.93 Million |
Interest Expense | - | - | - | 1847.38 | 211.20 | - |
Income Tax Expense | 2.78 Million | 1.35 Million | 2.79 Million | 1.02 Million | -1.38 Million | -1.12 Million |
Earnings before Tax | 39.3 Million | 24.82 Million | 21.82 Million | 55.79 Million | -203.55 Thousand | 15.04 Million |
Net Income | 35.95 Million | 22.78 Million | 19.3 Million | 53.73 Million | 1.05 Million | 16.09 Million |
Earnings Per Share Basic | 0.18 | 0.11 | 0.09 | - | 0.01 | 0.08 |
Earnings Per Share Diluted | 0.18 | 0.11 | 0.09 | - | 0.01 | 0.08 |
Weighted Average Shares Outstanding | 200.76 Million | 200.76 Million | 203.46 Million | 205.8 Million | 207.3 Million | 204.23 Million |
Weighted Average Shares Outstanding (Diluted) | 200.76 Million | 200.76 Million | 203.46 Million | 206.52 Million | 207.26 Million | 208.2 Million |
Gross Margin | 0.52 | 0.57 | 0.67 | 0.59 | 0.57 | 0.54 |
EBIT Margin | 0.22 | 0.20 | 0.19 | - | 0.33 | 0.39 |
Profit Margin | 0.24 | 0.24 | 0.21 | 0.12 | 0.01 | 0.11 |
EBITDA | 33.47 Million | 18.28 Million | 17.52 Million | - | 47.43 Million | 58.94 Million |
Earnings Before Tax Margin | 0.26 | 0.15 | 0.24 | 0.12 | -0.00 | 0.10 |
PTX
CENTR
DKSH
DKAM
SAWAD
WEZ