Shenzhen Friendcom Technology Development Co., Ltd. (300514.SZ)
CNY 15.3
(2.89%)
CNY 15.3
(2.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.02 Billion | 865.91 Million | 659.72 Million | 780.4 Million | 697.49 Million |
| Cost of Revenue | 693.51 Million | 707.81 Million | 629.56 Million | 479.59 Million | 542.94 Million | 441.44 Million |
| Gross Profit | 403.89 Million | 313.75 Million | 236.35 Million | 180.12 Million | 237.45 Million | 256.04 Million |
| Operating Expenses | 180.45 Million | 196.81 Million | 173.07 Million | 141.76 Million | 166.36 Million | 189 Million |
| Selling, General and Administrative Expenses | 90.5 Million | 120.74 Million | 86.78 Million | 82.92 Million | 104.62 Million | 123.55 Million |
| Research and Development Expenses | 67.39 Million | 69.25 Million | 75.14 Million | 53.04 Million | 61.1 Million | 75.62 Million |
| Other Expenses | - | -790.41 Thousand | -436.31 Thousand | -142.43 Thousand | -111.38 Thousand | -321.56 Thousand |
| Cost and Expenses | 885.37 Million | 904.63 Million | 802.64 Million | 621.36 Million | 709.3 Million | 630.45 Million |
| Operating Income | 211.64 Million | 115.48 Million | 60.42 Million | 37.66 Million | 59.84 Million | 58.51 Million |
| Interest Expense | 416.5 Thousand | 1.07 Million | 1.86 Million | 1.74 Million | 2.53 Million | 2.26 Million |
| Income Tax Expense | 34.84 Million | 15.93 Million | 2.42 Million | 3.88 Million | 6.5 Million | 5.7 Million |
| Earnings before Tax | 226.43 Million | 114.69 Million | 59.98 Million | 37.52 Million | 59.73 Million | 58.19 Million |
| Net Income | 191.59 Million | 98.76 Million | 57.56 Million | 33.63 Million | 53.22 Million | 52.48 Million |
| Earnings Per Share Basic | 0.96 | 0.49 | 0.29 | 0.17 | 0.27 | 0.26 |
| Earnings Per Share Diluted | 0.96 | 0.49 | 0.29 | 0.17 | 0.27 | 0.26 |
| Weighted Average Shares Outstanding | 199.57 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 199.57 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200.03 Million |
| Gross Margin | 0.37 | 0.31 | 0.27 | 0.27 | 0.30 | 0.37 |
| EBIT Margin | 0.23 | 0.13 | 0.10 | 0.08 | 0.10 | 0.11 |
| Profit Margin | 0.17 | 0.10 | 0.07 | 0.05 | 0.07 | 0.08 |
| EBITDA | 254.19 Million | 132.36 Million | 79.37 Million | 52.99 Million | 72.02 Million | 70.29 Million |
| Earnings Before Tax Margin | 0.19 | 0.11 | 0.07 | 0.06 | 0.08 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 312.73 Million | 316.13 Million | 189.56 Million | 253.38 Million | 1.08 Billion | 346.13 Million |
| Cost of Revenue | 181.84 Million | 196.82 Million | 112.14 Million | 171.34 Million | 702.88 Million | 204.95 Million |
| Gross Profit | 130.89 Million | 119.3 Million | 77.42 Million | 82.04 Million | 386.97 Million | 141.18 Million |
| Operating Expenses | 55.91 Million | 65.84 Million | 46.11 Million | 60.52 Million | 180.45 Million | 50.62 Million |
| Selling, General and Administrative Expenses | 34.26 Million | 46.26 Million | 35.99 Million | 40.17 Million | - | 52.59 Million |
| Research and Development Expenses | 22.37 Million | 17.96 Million | 16.28 Million | 20.23 Million | - | 19.25 Million |
| Other Expenses | 727.41 Thousand | -1.61 Million | 7880.00 | -119.39 Thousand | 24.84 Million | -57.99 Thousand |
| Cost and Expenses | 237.76 Million | 262.67 Million | 158.25 Million | 231.86 Million | 883.34 Million | 255.57 Million |
| Operating Income | 74.97 Million | 53.46 Million | 36.27 Million | 21.51 Million | 206.51 Million | 85.28 Million |
| Interest Expense | - | - | - | - | 416.5 Thousand | - |
| Income Tax Expense | 16.23 Million | 3.26 Million | 6.31 Million | 12.3 Million | 34.84 Million | 11.05 Million |
| Earnings before Tax | 88.62 Million | 60.12 Million | 36.27 Million | 41.96 Million | 226.43 Million | 85.23 Million |
| Net Income | 72.38 Million | 56.86 Million | 29.96 Million | 29.65 Million | 191.59 Million | 74.17 Million |
| Earnings Per Share Basic | 0.36 | 0.28 | 0.15 | 0.15 | - | 0.37 |
| Earnings Per Share Diluted | 0.36 | 0.28 | 0.15 | 0.15 | - | 0.37 |
| Weighted Average Shares Outstanding | 200 Million | 200 Million | 200.01 Million | 200 Million | 200 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 200 Million | 200 Million | 200.01 Million | 200 Million | 200 Million | 200 Million |
| Gross Margin | 0.42 | 0.38 | 0.41 | 0.32 | 0.36 | 0.41 |
| EBIT Margin | 0.28 | 0.19 | 0.17 | 0.11 | - | 0.26 |
| Profit Margin | 0.23 | 0.18 | 0.16 | 0.12 | 0.18 | 0.21 |
| EBITDA | 88.62 Million | 60.36 Million | 32.54 Million | 28.35 Million | - | 90.96 Million |
| Earnings Before Tax Margin | 0.24 | 0.17 | 0.19 | 0.08 | 0.19 | 0.25 |
SPSY
BFG
VALUEGFO
LKPFIN
AARVEEDEN
055550