MXN 93.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.07 Billion | 71 Million | 2.17 Billion | 1.41 Billion | 1.5 Billion | 690 Million |
Cost of Revenue | -537.37 Million | - | - | - | - | - |
Gross Profit | 3.61 Billion | 71 Million | 2.17 Billion | 1.41 Billion | 1.5 Billion | 690 Million |
Operating Expenses | 1.78 Billion | 1.85 Billion | 1.44 Billion | 1.09 Billion | 881 Million | 894 Million |
Selling, General and Administrative Expenses | 2.38 Billion | 1.85 Billion | 1.44 Billion | 1.09 Billion | 881 Million | 894 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.78 Billion | - | - | - | - | - |
Cost and Expenses | 1.78 Billion | 1.85 Billion | 1.44 Billion | 1.09 Billion | 881 Million | 894 Million |
Operating Income | 1.82 Billion | -1.8 Billion | 729 Million | 307 Million | 620 Million | -232 Million |
Interest Expense | 2.35 Billion | 1.36 Billion | 869 Million | 833 Million | 1.15 Billion | 1.4 Billion |
Income Tax Expense | 161 Million | -561 Million | 118 Million | 53 Million | 148 Million | -123 Million |
Earnings before Tax | 622 Million | -1.8 Billion | 729 Million | 307 Million | 620 Million | -232 Million |
Net Income | 461 Million | -1.24 Billion | 611 Million | 233 Million | 472 Million | -109 Million |
Earnings Per Share Basic | 2.88 | -7.78 | 2.78 | 1.46 | 2.95 | -0.68 |
Earnings Per Share Diluted | 2.88 | -7.78 | 2.78 | 1.46 | 2.95 | -0.68 |
Weighted Average Shares Outstanding | 160.06 Million | 160.03 Million | 159.95 Million | 159.58 Million | 160 Million | 160 Million |
Weighted Average Shares Outstanding (Diluted) | 160.06 Million | 160.03 Million | 160 Million | 159.58 Million | 160 Million | 160 Million |
Gross Margin | 1.17 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -20.54 | 0.57 | 0.52 | 0.61 | -0.07 |
Profit Margin | 0.15 | -17.54 | 0.28 | 0.16 | 0.31 | -0.16 |
EBITDA | 1.06 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.59 | -25.44 | 0.33 | 0.22 | 0.41 | -0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 679 Million | 264.58 Million | 368.38 Million | 1.83 Billion | 2.94 Billion | 449.26 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 679 Million | 264.58 Million | 368.38 Million | 1.83 Billion | 2.94 Billion | 449.26 Million |
Operating Expenses | 400.49 Million | 387.52 Million | 434.72 Million | 1.11 Billion | 2.43 Billion | 557.48 Million |
Selling, General and Administrative Expenses | 400.49 Million | 425.06 Million | 434.72 Million | 1.01 Billion | - | 557.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 400.49 Million | 387.52 Million | 434.72 Million | 1.11 Billion | 2.43 Billion | 557.48 Million |
Operating Income | - | -123.53 Million | -75.51 Million | 720.68 Million | 514.95 Million | -131.28 Million |
Interest Expense | 518.42 Million | 499.36 Million | 523.18 Million | 582.64 Million | 2.35 Billion | 583.33 Million |
Income Tax Expense | 67.9 Million | 40.38 Million | -48.81 Million | 240.01 Million | 160.96 Million | -28.97 Million |
Earnings before Tax | 262.22 Million | -122.94 Million | -75.51 Million | 721.42 Million | 516.01 Million | -131.28 Million |
Net Income | 194.32 Million | -82.56 Million | -26.7 Million | 587.36 Million | 355.04 Million | -102.31 Million |
Earnings Per Share Basic | 1.21 | -0.52 | -0.17 | 3.01 | - | -0.64 |
Earnings Per Share Diluted | 1.21 | -0.52 | -0.17 | 3.00 | - | -0.64 |
Weighted Average Shares Outstanding | 160 Million | 160 Million | 160 Million | 160 Million | 160.07 Million | 160 Million |
Weighted Average Shares Outstanding (Diluted) | 160 Million | 160 Million | 160 Million | 160.28 Million | 160.07 Million | 160 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.31 | -0.17 | 0.00 | - | -0.26 |
Profit Margin | 0.29 | -0.31 | -0.07 | 0.32 | 0.12 | -0.23 |
EBITDA | 12.13 Million | 81.35 Million | -62.94 Million | 747.18 Thousand | - | -115.6 Million |
Earnings Before Tax Margin | - | -0.47 | -0.20 | 0.39 | 0.17 | -0.29 |
AGO
2449
BAYAU
300514
SPSY
BFG