Fuxin Dare Automotive Parts Co., Ltd. (300473.SZ)
CNY 25.99
(1.92%)
CNY 25.99
(1.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.29 Billion | 4.03 Billion | 3.66 Billion | 3.38 Billion | 3.86 Billion | 3.82 Billion |
| Cost of Revenue | 3.44 Billion | 3.37 Billion | 2.87 Billion | 2.63 Billion | 2.85 Billion | 2.83 Billion |
| Gross Profit | 855.26 Million | 660.15 Million | 785.74 Million | 748.38 Million | 1 Billion | 988.79 Million |
| Operating Expenses | 843.62 Million | 752.19 Million | 674.16 Million | 637.8 Million | 770.96 Million | 709.64 Million |
| Selling, General and Administrative Expenses | 584.59 Million | 221.3 Million | 216.1 Million | 184.94 Million | 300.29 Million | 302.26 Million |
| Research and Development Expenses | 205.98 Million | 207.67 Million | 180.77 Million | 169.82 Million | 184.48 Million | 112.8 Million |
| Other Expenses | 53.04 Million | -1.07 Million | -2.76 Million | -3.13 Million | 389.16 Thousand | 503.51 Thousand |
| Cost and Expenses | 4.28 Billion | 4.12 Billion | 3.55 Billion | 3.27 Billion | 3.62 Billion | 3.54 Billion |
| Operating Income | 11.63 Million | -912.2 Million | 28.09 Million | -378.87 Million | 119.37 Million | 176.01 Million |
| Interest Expense | 71.81 Million | 73.15 Million | 76.15 Million | 89.52 Million | 104.41 Million | 103.8 Million |
| Income Tax Expense | 1.66 Million | 10.52 Million | 1.25 Million | 36.35 Million | 58.73 Million | 41.54 Million |
| Earnings before Tax | 10.77 Million | -913.27 Million | 25.33 Million | -382 Million | 119.76 Million | 176.51 Million |
| Net Income | 12.88 Million | -916.3 Million | 23.56 Million | -422.8 Million | 59.89 Million | 134.14 Million |
| Earnings Per Share Basic | 0.09 | -6.54 | 0.18 | -3.71 | 0.57 | 1.34 |
| Earnings Per Share Diluted | 0.09 | -6.54 | 0.18 | -3.71 | 0.57 | 1.31 |
| Weighted Average Shares Outstanding | 143.12 Million | 140.1 Million | 130.89 Million | 113.91 Million | 105.07 Million | 100 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.12 Million | 140.1 Million | 130.89 Million | 113.91 Million | 105.07 Million | 102.39 Million |
| Gross Margin | 0.20 | 0.16 | 0.21 | 0.22 | 0.26 | 0.26 |
| EBIT Margin | 0.08 | 0.04 | 0.09 | 0.08 | 0.10 | 0.11 |
| Profit Margin | 0.00 | -0.23 | 0.01 | -0.12 | 0.02 | 0.04 |
| EBITDA | 355.96 Million | -590.5 Million | 264.55 Million | 254.41 Million | 370.23 Million | 304.95 Million |
| Earnings Before Tax Margin | 0.00 | -0.23 | 0.01 | -0.11 | 0.03 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.22 Billion | 1.05 Billion | 1.07 Billion | 4.29 Billion | 1.06 Billion |
| Cost of Revenue | 924.34 Million | 943.43 Million | 820.76 Million | 856.99 Million | 3.44 Billion | 846.89 Million |
| Gross Profit | 170.86 Million | 284.59 Million | 233.41 Million | 217.27 Million | 855.26 Million | 215.02 Million |
| Operating Expenses | 140.29 Million | 252.6 Million | 205.56 Million | 197.46 Million | 760.38 Million | 181.58 Million |
| Selling, General and Administrative Expenses | 341.12 Million | -14.32 Million | 157.73 Million | -158.14 Million | - | 299.33 Million |
| Research and Development Expenses | 44.35 Million | 42.7 Million | 45.84 Million | 46.44 Million | - | 44.42 Million |
| Other Expenses | -245.18 Million | -241.18 Thousand | -1.98 Million | -555.49 Thousand | -861.4 Thousand | -144.31 Thousand |
| Cost and Expenses | 1.06 Billion | 1.19 Billion | 1.02 Billion | 1.05 Billion | 4.2 Billion | 1.02 Billion |
| Operating Income | 8.16 Million | 16.47 Million | 27.85 Million | 7.89 Million | 11.63 Million | 7.53 Million |
| Interest Expense | 13.8 Million | 17.81 Million | 20.87 Million | 20.45 Million | 80.42 Million | 19.64 Million |
| Income Tax Expense | 2.77 Million | 4.47 Million | 6.26 Million | 6.33 Million | 1.66 Million | 3.97 Million |
| Earnings before Tax | 7.35 Million | 16.23 Million | 10.66 Million | 7.34 Million | 10.77 Million | 7.38 Million |
| Net Income | 5.85 Million | 12.24 Million | 6.04 Million | 1.92 Million | 12.88 Million | 5.04 Million |
| Earnings Per Share Basic | 0.04 | 0.08 | 0.04 | 0.02 | - | 0.03 |
| Earnings Per Share Diluted | 0.04 | 0.08 | 0.04 | 0.02 | - | 0.03 |
| Weighted Average Shares Outstanding | 150.84 Million | 150.47 Million | 150.45 Million | 121.16 Million | 143.12 Million | 150.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.84 Million | 150.47 Million | 150.45 Million | 121.16 Million | 143.12 Million | 150.45 Million |
| Gross Margin | 0.16 | 0.23 | 0.22 | 0.20 | 0.20 | 0.20 |
| EBIT Margin | 0.02 | 0.03 | 0.03 | 0.02 | - | 0.03 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| EBITDA | 21.15 Million | 36.05 Million | 36.06 Million | 22.99 Million | - | 30.39 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.01 |
NLFSK
SHILCTECH
PLTH
TCYSF
HUKEF
0053