Sinocare Inc. (300298.SZ)
CNY 26.18
(-6.16%)
CNY 26.18
(-6.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.05 Billion | 2.81 Billion | 2.36 Billion | 2.01 Billion | 1.77 Billion | 1.55 Billion |
| Cost of Revenue | 1.88 Billion | 1.16 Billion | 945.34 Million | 700.21 Million | 619.91 Million | 560.98 Million |
| Gross Profit | 2.17 Billion | 1.65 Billion | 1.41 Billion | 1.31 Billion | 1.15 Billion | 989.53 Million |
| Operating Expenses | 1.89 Billion | 1.17 Billion | 1.04 Billion | 887.69 Million | 755.25 Million | 653.08 Million |
| Selling, General and Administrative Expenses | 1.43 Billion | 801.93 Million | 766.29 Million | 646.07 Million | 536.16 Million | 493.48 Million |
| Research and Development Expenses | 356.4 Million | 259.83 Million | 182.43 Million | 182.48 Million | 161.33 Million | 128.81 Million |
| Other Expenses | 107.7 Million | 114.68 Million | 97.85 Million | 59.12 Million | 57.76 Million | 9.34 Million |
| Cost and Expenses | 3.78 Billion | 2.33 Billion | 1.99 Billion | 1.58 Billion | 1.37 Billion | 1.21 Billion |
| Operating Income | 275.01 Million | 470.21 Million | 285.21 Million | 370.92 Million | 373.53 Million | 344.86 Million |
| Interest Expense | 66.28 Million | 20.66 Million | 27.71 Million | 12.9 Million | 4.52 Million | 1.41 Million |
| Income Tax Expense | 52.71 Million | 42.03 Million | 31.16 Million | 60.88 Million | 50.77 Million | 43.76 Million |
| Earnings before Tax | 248.56 Million | 469.99 Million | 138.17 Million | 247.77 Million | 301.45 Million | 354.21 Million |
| Net Income | 284.39 Million | 446.5 Million | 107.56 Million | 186.89 Million | 250.68 Million | 310.44 Million |
| Earnings Per Share Basic | 0.51 | 0.77 | 0.19 | 0.34 | 0.45 | 0.56 |
| Earnings Per Share Diluted | 0.51 | 0.77 | 0.19 | 0.34 | 0.45 | 0.56 |
| Weighted Average Shares Outstanding | 556.87 Million | 558.21 Million | 561.42 Million | 557.77 Million | 558.21 Million | 557.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 556.87 Million | 558.21 Million | 561.42 Million | 557.77 Million | 558.21 Million | 557.65 Million |
| Gross Margin | 0.53 | 0.59 | 0.60 | 0.65 | 0.65 | 0.64 |
| EBIT Margin | 0.13 | 0.23 | 0.17 | 0.25 | 0.25 | 0.27 |
| Profit Margin | 0.07 | 0.16 | 0.05 | 0.09 | 0.14 | 0.20 |
| EBITDA | 537.12 Million | 799.46 Million | 359.42 Million | 342.51 Million | 446.74 Million | 369.56 Million |
| Earnings Before Tax Margin | 0.07 | 0.17 | 0.12 | 0.18 | 0.21 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.04 Billion | 1.11 Billion | 1.01 Billion | 4.05 Billion | 1.02 Billion | 1.02 Billion |
| Cost of Revenue | 468.08 Million | 457.19 Million | 499.41 Million | 1.86 Billion | 439.32 Million | 445.5 Million |
| Gross Profit | 580.92 Million | 662.26 Million | 514.16 Million | 2.19 Billion | 584.12 Million | 582.48 Million |
| Operating Expenses | 498.53 Million | 490.08 Million | 395.6 Million | 1.73 Billion | 508.14 Million | 422.3 Million |
| Selling, General and Administrative Expenses | 756.54 Million | 308.62 Million | 315.75 Million | - | 107.3 Million | 487.17 Million |
| Research and Development Expenses | 107.29 Million | 75.58 Million | 95.58 Million | - | 110.97 Million | 84.16 Million |
| Other Expenses | -365.3 Million | -139.85 Thousand | -159.21 Thousand | -26.45 Million | -14.91 Million | -256.12 Thousand |
| Cost and Expenses | 966.61 Million | 947.28 Million | 895.02 Million | 3.59 Billion | 947.47 Million | 867.8 Million |
| Operating Income | 65.67 Million | 146.57 Million | 108.9 Million | 275.01 Million | -66.71 Million | 156.36 Million |
| Interest Expense | 11.93 Million | 11.55 Million | 13 Million | 66.28 Million | 13.66 Million | 14.47 Million |
| Income Tax Expense | -3.38 Million | 33.23 Million | 17.12 Million | 52.71 Million | 221.3 Thousand | 17.93 Million |
| Earnings before Tax | 63.4 Million | 146.44 Million | 108.74 Million | 248.56 Million | -81.62 Million | 156.11 Million |
| Net Income | 57.85 Million | 116.54 Million | 80.93 Million | 284.39 Million | -33.63 Million | 142.66 Million |
| Earnings Per Share Basic | 0.10 | 0.21 | 0.15 | - | -0.06 | 0.26 |
| Earnings Per Share Diluted | 0.10 | 0.21 | 0.15 | - | -0.06 | 0.26 |
| Weighted Average Shares Outstanding | 553.84 Million | 553.84 Million | 555.5 Million | 556.87 Million | 556.02 Million | 557.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 553.84 Million | 553.84 Million | 555.5 Million | 556.87 Million | 556.02 Million | 557.05 Million |
| Gross Margin | 0.55 | 0.59 | 0.51 | 0.54 | 0.57 | 0.57 |
| EBIT Margin | 0.07 | 0.16 | 0.13 | - | 0.05 | 0.17 |
| Profit Margin | 0.06 | 0.10 | 0.08 | 0.07 | -0.03 | 0.14 |
| EBITDA | 75.34 Million | 180.16 Million | 130.68 Million | - | 53.78 Million | 172.64 Million |
| Earnings Before Tax Margin | 0.06 | 0.13 | 0.11 | 0.07 | -0.07 | 0.15 |
605186
WING
PAKKA
MDPR
DIANATEA
ZDGGF