ZOO Digital Group plc (ZDGGF)
USD 0.47
(0.0%)
USD 0.47
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 40.62 Million | 90.26 Million | 70.4 Million | 39.52 Million | 29.79 Million | 28.81 Million |
| Cost of Revenue | 35.17 Million | 56.32 Million | 49.56 Million | 25.88 Million | 19.7 Million | 19.62 Million |
| Gross Profit | 5.45 Million | 33.93 Million | 20.84 Million | 13.64 Million | 10.08 Million | 9.19 Million |
| Operating Expenses | 17.64 Million | 25.8 Million | 18.44 Million | 12.58 Million | 10.65 Million | 10.44 Million |
| Selling, General and Administrative Expenses | 17.64 Million | 212 Thousand | 129 Thousand | 91 Thousand | 77 Thousand | 145 Thousand |
| Research and Development Expenses | 2.58 Million | 602 Thousand | 278 Thousand | 320 Thousand | 566 Thousand | 527 Thousand |
| Other Expenses | -256 Thousand | - | - | - | - | - |
| Cost and Expenses | 59.74 Million | 82.13 Million | 68.01 Million | 38.46 Million | 30.35 Million | 30.06 Million |
| Operating Income | -19.11 Million | 8.08 Million | 1.88 Million | 962 Thousand | -556 Thousand | -1.32 Million |
| Interest Expense | 566 Thousand | 620 Thousand | 519 Thousand | 700 Thousand | 674 Thousand | 392 Thousand |
| Income Tax Expense | 1.48 Million | -370 Thousand | -1.57 Million | -408 Thousand | -363 Thousand | -368 Thousand |
| Earnings before Tax | -20.44 Million | 7.86 Million | -211 Thousand | -3.57 Million | -47 Thousand | 1.26 Million |
| Net Income | -21.92 Million | 8.23 Million | 1.36 Million | -3.16 Million | 316 Thousand | 1.63 Million |
| Earnings Per Share Basic | -0.23 | 0.10 | 0.02 | -0.04 | 0.00 | 0.02 |
| Earnings Per Share Diluted | -0.23 | 0.08 | 0.01 | -0.04 | 0.00 | 0.02 |
| Weighted Average Shares Outstanding | 97.22 Million | 88.83 Million | 85.03 Million | 74.59 Million | 74.48 Million | 80.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.22 Million | 99.28 Million | 93.62 Million | 74.59 Million | 81.21 Million | 80.72 Million |
| Gross Margin | 0.13 | 0.38 | 0.30 | 0.35 | 0.34 | 0.32 |
| EBIT Margin | -0.31 | 0.16 | 0.10 | 0.09 | 0.07 | 0.01 |
| Profit Margin | -0.54 | 0.09 | 0.02 | -0.08 | 0.01 | 0.06 |
| EBITDA | -12.61 Million | 14.21 Million | 7.16 Million | 68.67 Thousand | 3 Million | 3.09 Million |
| Earnings Before Tax Margin | -0.47 | 0.09 | 0.03 | 0.02 | -0.02 | -0.05 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 40.82 Million | 19.34 Million | 9.61 Million | 20.74 Million | 10.7 Million | 90.26 Million |
| Cost of Revenue | 42.64 Million | 19.71 Million | 7.92 Million | 22.15 Million | 9.66 Million | 56.32 Million |
| Gross Profit | -1.82 Million | -364.39 Thousand | 1.68 Million | -1.4 Million | 1.03 Million | 33.93 Million |
| Operating Expenses | 17.64 Million | 8.15 Million | 5.79 Million | 9.16 Million | 5.99 Million | 25.8 Million |
| Selling, General and Administrative Expenses | - | 8.15 Million | 2.57 Million | 9.16 Million | 6.49 Million | - |
| Research and Development Expenses | - | 1.29 Million | 1.29 Million | - | - | - |
| Other Expenses | - | 1.92 Million | 1.92 Million | - | - | - |
| Cost and Expenses | 60.28 Million | 27.86 Million | 13.71 Million | 31.31 Million | 15.65 Million | 82.13 Million |
| Operating Income | -19.46 Million | -8.52 Million | -4.1 Million | -10.57 Million | -5.45 Million | 8.08 Million |
| Interest Expense | 566 Thousand | 227.49 Thousand | - | 329.47 Thousand | - | 620 Thousand |
| Income Tax Expense | 1.48 Million | 1.33 Million | 664 Thousand | 147.29 Thousand | 76 Thousand | -370 Thousand |
| Earnings before Tax | -19.67 Million | -8.44 Million | -5.18 Million | -10.83 Million | -5.04 Million | 7.86 Million |
| Net Income | -22.03 Million | -8.13 Million | -5.84 Million | -9.91 Million | -5.11 Million | 8.23 Million |
| Earnings Per Share Basic | - | -0.08 | -0.06 | -0.10 | -0.05 | - |
| Earnings Per Share Diluted | - | -0.08 | -0.06 | -0.10 | -0.05 | - |
| Weighted Average Shares Outstanding | 97.22 Million | 96.56 Million | 97.5 Million | 96.56 Million | 96.56 Million | 88.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.22 Million | 96.56 Million | 97.88 Million | 96.56 Million | 96.56 Million | 99.28 Million |
| Gross Margin | -0.04 | -0.02 | 0.18 | -0.07 | 0.10 | 0.38 |
| EBIT Margin | - | -0.25 | -0.35 | -0.34 | -0.34 | - |
| Profit Margin | -0.54 | -0.42 | -0.61 | -0.48 | -0.48 | 0.09 |
| EBITDA | - | -4.75 Million | -3.37 Million | -7.15 Million | -3.69 Million | - |
| Earnings Before Tax Margin | -0.48 | -0.44 | -0.43 | -0.51 | -0.51 | 0.09 |
300298
605186
WING
OBIO
MDPR
DIANATEA