CNY 75.21
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.25 Billion | 40.25 Billion | 24.13 Billion | 19.28 Billion | 13 Billion | 10.36 Billion |
Cost of Revenue | 50.31 Billion | 30.37 Billion | 18.76 Billion | 14.83 Billion | 9.9 Billion | 7.79 Billion |
Gross Profit | 21.93 Billion | 9.88 Billion | 5.37 Billion | 4.44 Billion | 3.09 Billion | 2.57 Billion |
Operating Expenses | 9.21 Billion | 5.39 Billion | 3.13 Billion | 2.08 Billion | 1.8 Billion | 1.41 Billion |
Selling, General and Administrative Expenses | 6.71 Billion | 3.32 Billion | 1.74 Billion | 1.1 Billion | 1.04 Billion | 791.42 Million |
Research and Development Expenses | 2.44 Billion | 1.69 Billion | 1.16 Billion | 806.35 Million | 635.87 Million | 482.29 Million |
Other Expenses | 52.78 Million | 381.61 Million | 223.4 Million | 165.26 Million | 120.46 Million | 10.21 Million |
Cost and Expenses | 60.78 Billion | 35.77 Billion | 21.89 Billion | 16.91 Billion | 11.71 Billion | 9.2 Billion |
Operating Income | 11.46 Billion | 4.14 Billion | 1.89 Billion | 2.16 Billion | 1.39 Billion | 912.42 Million |
Interest Expense | 318.93 Million | 209.08 Million | 124.11 Million | 97.62 Million | 110.09 Million | 82.77 Million |
Income Tax Expense | 1.85 Billion | 438.52 Million | 188.67 Million | 206.02 Million | 120.17 Million | 105.34 Million |
Earnings before Tax | 11.45 Billion | 4.13 Billion | 1.89 Billion | 2.18 Billion | 1.03 Billion | 922.64 Million |
Net Income | 9.43 Billion | 3.59 Billion | 1.58 Billion | 1.95 Billion | 892.55 Million | 809.62 Million |
Earnings Per Share Basic | 4.54 | 2.42 | 1.08 | 1.34 | 0.61 | 0.56 |
Earnings Per Share Diluted | 4.54 | 2.42 | 1.08 | 1.34 | 0.61 | 0.56 |
Weighted Average Shares Outstanding | 2.07 Billion | 1.48 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.07 Billion | 1.48 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.44 Billion |
Gross Margin | 0.30 | 0.25 | 0.22 | 0.23 | 0.24 | 0.25 |
EBIT Margin | 0.17 | 0.14 | 0.11 | 0.13 | 0.12 | 0.14 |
Profit Margin | 0.13 | 0.09 | 0.07 | 0.10 | 0.07 | 0.08 |
EBITDA | 12.38 Billion | 4.86 Billion | 2.39 Billion | 2.51 Billion | 1.34 Billion | 1.14 Billion |
Earnings Before Tax Margin | 0.16 | 0.10 | 0.08 | 0.11 | 0.11 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.81 Billion | 18.31 Billion | 12.61 Billion | 72.25 Billion | 25.83 Billion | 17.79 Billion |
Cost of Revenue | 13.33 Billion | 13.05 Billion | 7.98 Billion | 50.31 Billion | 18.43 Billion | 11.67 Billion |
Gross Profit | 5.47 Billion | 5.25 Billion | 4.62 Billion | 21.93 Billion | 7.39 Billion | 6.11 Billion |
Operating Expenses | 2.5 Billion | 2.01 Billion | 1.99 Billion | 8.54 Billion | 2.87 Billion | 2.31 Billion |
Selling, General and Administrative Expenses | 1.42 Billion | 1.22 Billion | 1.34 Billion | - | 1.52 Billion | 1.88 Billion |
Research and Development Expenses | 890.03 Million | 790.6 Million | 656.2 Million | - | 705.38 Million | 692.84 Million |
Other Expenses | -195.45 Million | -124.05 Thousand | 812.22 Thousand | -6.49 Million | -13.32 Million | 13.12 Million |
Cost and Expenses | 15.84 Billion | 15.06 Billion | 9.98 Billion | 58.86 Billion | 21.31 Billion | 13.98 Billion |
Operating Income | 2.96 Billion | 3.24 Billion | 2.49 Billion | 11.46 Billion | 3.14 Billion | 3.3 Billion |
Interest Expense | 119.17 Million | 107.51 Million | 83.92 Million | 318.93 Million | 94.2 Million | 98.1 Million |
Income Tax Expense | 398.8 Million | 514.87 Million | 387.02 Million | 1.85 Billion | 851.47 Million | 399.24 Million |
Earnings before Tax | 3.06 Billion | 3.44 Billion | 2.49 Billion | 11.45 Billion | 3.12 Billion | 3.31 Billion |
Net Income | 2.64 Billion | 2.86 Billion | 2.09 Billion | 9.43 Billion | 2.21 Billion | 2.86 Billion |
Earnings Per Share Basic | 1.28 | 1.38 | 1.41 | - | 1.49 | 1.93 |
Earnings Per Share Diluted | 1.28 | 1.38 | 1.41 | - | 1.49 | 1.93 |
Weighted Average Shares Outstanding | 2.06 Billion | 2.07 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.06 Billion | 2.07 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion |
Gross Margin | 0.29 | 0.29 | 0.37 | 0.30 | 0.29 | 0.34 |
EBIT Margin | 0.17 | 0.19 | 0.21 | - | 0.18 | 0.20 |
Profit Margin | 0.14 | 0.16 | 0.17 | 0.13 | 0.09 | 0.16 |
EBITDA | 3.18 Billion | 3.43 Billion | 2.65 Billion | - | 4.68 Billion | 3.63 Billion |
Earnings Before Tax Margin | 0.16 | 0.18 | 0.20 | 0.16 | 0.12 | 0.19 |
ICON
PITTIENG
IFCM3
4723
XTRRF
WRB-PG