Zhangjiagang Furui Special Equipment Co., Ltd. (300228.SZ)
CNY 7.3
(1.11%)
CNY 7.3
(1.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.03 Billion | 1.6 Billion | 1.58 Billion | 1.8 Billion | 1.57 Billion | 1.44 Billion |
| Cost of Revenue | 2.39 Billion | 1.41 Billion | 1.24 Billion | 1.37 Billion | 1.23 Billion | 995.87 Million |
| Gross Profit | 643.29 Million | 186.89 Million | 346.02 Million | 432.7 Million | 338.65 Million | 449.53 Million |
| Operating Expenses | 379.23 Million | 223.39 Million | 230.68 Million | 245.75 Million | 310.41 Million | 288.79 Million |
| Selling, General and Administrative Expenses | 219.08 Million | 94.82 Million | 75.62 Million | 101.62 Million | 172.46 Million | 143.43 Million |
| Research and Development Expenses | 124.77 Million | 70.41 Million | 77.53 Million | 79.95 Million | 80.34 Million | 71.64 Million |
| Other Expenses | 35.37 Million | -30.34 Million | 16.14 Million | 7.43 Million | 526.78 Thousand | 9.37 Million |
| Cost and Expenses | 2.8 Billion | 1.64 Billion | 1.47 Billion | 1.61 Billion | 1.54 Billion | 1.28 Billion |
| Operating Income | 238.47 Million | -211.18 Million | 52.55 Million | 125.42 Million | -339.52 Million | 8.25 Million |
| Interest Expense | 23.01 Million | 25.8 Million | 34.49 Million | 41.98 Million | 46.31 Million | 50.3 Million |
| Income Tax Expense | 51.3 Million | -131.04 Thousand | 6.58 Million | 58.67 Million | 2.4 Million | 3.29 Million |
| Earnings before Tax | 233.48 Million | -212.34 Million | 51.56 Million | 132.44 Million | -338.21 Million | 17.63 Million |
| Net Income | 147.1 Million | -223.47 Million | 42.2 Million | 71.41 Million | -326.69 Million | 12.82 Million |
| Earnings Per Share Basic | 0.26 | -0.39 | 0.07 | 0.15 | -0.69 | 0.03 |
| Earnings Per Share Diluted | 0.25 | -0.39 | 0.07 | 0.15 | -0.69 | 0.03 |
| Weighted Average Shares Outstanding | 565.79 Million | 575.4 Million | 575.4 Million | 471.41 Million | 472.74 Million | 427.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 588.42 Million | 575.4 Million | 575.4 Million | 471.41 Million | 472.74 Million | 427.4 Million |
| Gross Margin | 0.21 | 0.12 | 0.22 | 0.24 | 0.22 | 0.31 |
| EBIT Margin | 0.14 | 0.03 | 0.14 | 0.15 | 0.09 | 0.22 |
| Profit Margin | 0.05 | -0.14 | 0.03 | 0.04 | -0.21 | 0.01 |
| EBITDA | 417.6 Million | -49.59 Million | 189.99 Million | 271.99 Million | -168.39 Million | 135.5 Million |
| Earnings Before Tax Margin | 0.08 | -0.13 | 0.03 | 0.07 | -0.22 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 953.34 Million | 954.02 Million | 653.56 Million | 925.4 Million | 3.03 Billion | 738.06 Million |
| Cost of Revenue | 784.59 Million | 754.94 Million | 526.04 Million | 603.64 Million | 2.39 Billion | 601.45 Million |
| Gross Profit | 168.75 Million | 199.07 Million | 127.52 Million | 321.75 Million | 643.29 Million | 136.6 Million |
| Operating Expenses | 97.86 Million | 114.82 Million | 79.13 Million | 126.99 Million | 345.29 Million | 98.61 Million |
| Selling, General and Administrative Expenses | 138.4 Million | 70.64 Million | 55.91 Million | -29.48 Million | - | 86.99 Million |
| Research and Development Expenses | 26.39 Million | 40.93 Million | 20.77 Million | 49.88 Million | - | 41.68 Million |
| Other Expenses | -66.93 Million | -3.24 Million | -2452.88 | -17.32 Million | -17.23 Million | 14.78 Million |
| Cost and Expenses | 882.45 Million | 869.77 Million | 605.17 Million | 730.64 Million | 2.74 Billion | 700.06 Million |
| Operating Income | 73.63 Million | 84.25 Million | 36.66 Million | 156.07 Million | 238.47 Million | 40.82 Million |
| Interest Expense | 3.94 Million | 2.52 Million | 2.89 Million | 3.84 Million | 23.01 Million | 6.02 Million |
| Income Tax Expense | 19.8 Million | 16.04 Million | 10.92 Million | 23.73 Million | 51.3 Million | 10.2 Million |
| Earnings before Tax | 74.36 Million | 93.96 Million | 36.65 Million | 150.99 Million | 233.48 Million | 40.51 Million |
| Net Income | 43.75 Million | 62.79 Million | 19.8 Million | 107.91 Million | 147.1 Million | 21.5 Million |
| Earnings Per Share Basic | 0.08 | 0.11 | 0.03 | 0.19 | - | 0.04 |
| Earnings Per Share Diluted | 0.07 | 0.11 | 0.03 | 0.18 | - | 0.04 |
| Weighted Average Shares Outstanding | 575.4 Million | 575.4 Million | 575.74 Million | 575.4 Million | 575.4 Million | 575.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 593.66 Million | 584.72 Million | 577.42 Million | 593.3 Million | 588.42 Million | 575.4 Million |
| Gross Margin | 0.18 | 0.21 | 0.20 | 0.35 | 0.21 | 0.19 |
| EBIT Margin | 0.08 | 0.14 | 0.07 | 0.18 | - | 0.08 |
| Profit Margin | 0.05 | 0.07 | 0.03 | 0.12 | 0.05 | 0.03 |
| EBITDA | 78.3 Million | 129.87 Million | 48.61 Million | 171 Million | - | 55.57 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.06 | 0.17 | 0.08 | 0.06 |
AVACF
002624
2255
BOC
1919
CGAS3