USD 6.59
(-1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 365.61 Million | 254.54 Million | 210.67 Million | 205.71 Million | 250.42 Million | 129.94 Million |
Cost of Revenue | 168.93 Million | 119.16 Million | 117.36 Million | 106.54 Million | 121.68 Million | 103.28 Million |
Gross Profit | 196.67 Million | 135.37 Million | 93.3 Million | 99.16 Million | 128.73 Million | 26.65 Million |
Operating Expenses | 7.16 Million | 44.77 Million | 46.08 Million | 45.68 Million | 43.35 Million | 42.36 Million |
Selling, General and Administrative Expenses | 7.16 Million | 5.2 Million | 4.27 Million | 4.46 Million | 3.81 Million | 6.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 176.09 Million | 163.93 Million | 163.45 Million | 152.23 Million | 165.04 Million | 145.64 Million |
Operating Income | 189.51 Million | 109.24 Million | 47.22 Million | 93.04 Million | 85.37 Million | -15.7 Million |
Interest Expense | 23.52 Million | 16.98 Million | 14.97 Million | 20.6 Million | 26.99 Million | 25.61 Million |
Income Tax Expense | 258 Thousand | 285 Thousand | 498 Thousand | 85 Thousand | 45 Thousand | 54 Thousand |
Earnings before Tax | 163.83 Million | 89.27 Million | 32.6 Million | 70.99 Million | 55.99 Million | -43.16 Million |
Net Income | 163.57 Million | 88.99 Million | 32.1 Million | 70.9 Million | 55.95 Million | -43.21 Million |
Earnings Per Share Basic | 2.14 | 1.14 | 0.43 | 1.22 | 0.88 | -0.68 |
Earnings Per Share Diluted | 2.12 | 1.13 | 0.43 | 1.22 | 0.88 | -0.68 |
Weighted Average Shares Outstanding | 76.59 Million | 76.59 Million | 73.13 Million | 63.69 Million | 63.69 Million | 63.65 Million |
Weighted Average Shares Outstanding (Diluted) | 77.04 Million | 76.9 Million | 73.21 Million | 63.82 Million | 63.89 Million | 63.75 Million |
Gross Margin | 0.54 | 0.53 | 0.44 | 0.48 | 0.51 | 0.21 |
EBIT Margin | 0.63 | 0.52 | 0.45 | 0.46 | 0.50 | 0.18 |
Profit Margin | 0.45 | 0.35 | 0.15 | 0.34 | 0.22 | -0.33 |
EBITDA | 231.29 Million | 152.03 Million | 94.78 Million | 93.73 Million | 127.92 Million | 23.12 Million |
Earnings Before Tax Margin | 0.52 | 0.43 | 0.22 | 0.45 | 0.34 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 68.14 Million | 112.89 Million | 118.31 Million | 365.61 Million | 79.47 Million | 84.57 Million |
Cost of Revenue | 35.93 Million | 42.62 Million | 45.85 Million | 168.93 Million | 31.04 Million | 33.53 Million |
Gross Profit | 32.2 Million | 70.27 Million | 72.45 Million | 196.67 Million | 48.43 Million | 51.04 Million |
Operating Expenses | 5.98 Million | 1.53 Million | 1.58 Million | 7.16 Million | 13.18 Million | 11.02 Million |
Selling, General and Administrative Expenses | 5.98 Million | 1.53 Million | 1.58 Million | - | 2.78 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.87 Million | - | - | - | - | - |
Cost and Expenses | 41.92 Million | 44.16 Million | 47.43 Million | 176.09 Million | 44.22 Million | 44.55 Million |
Operating Income | 26.21 Million | 68.73 Million | 70.87 Million | 189.51 Million | 35.24 Million | 40.02 Million |
Interest Expense | 5.05 Million | 10.76 Million | 5.9 Million | 23.52 Million | 6.42 Million | 5.86 Million |
Income Tax Expense | 2013.27 | 61.24 Thousand | 127.65 Thousand | 267.74 Thousand | 37 Thousand | 50 Thousand |
Earnings before Tax | 60.99 Million | 142.47 Million | 65.52 Million | 170.02 Million | 30.11 Million | 35.75 Million |
Net Income | 60.59 Million | 146.48 Million | 61.47 Million | 163.57 Million | 30.07 Million | 35.7 Million |
Earnings Per Share Basic | 0.80 | 1.86 | 0.85 | - | 0.38 | 0.46 |
Earnings Per Share Diluted | 0.80 | 1.86 | 0.85 | - | 0.38 | 0.46 |
Weighted Average Shares Outstanding | 76.6 Million | 76.6 Million | 76.6 Million | 76.59 Million | 76.6 Million | 76.6 Million |
Weighted Average Shares Outstanding (Diluted) | 76.6 Million | 76.6 Million | 76.6 Million | 77.04 Million | 76.6 Million | 77.62 Million |
Gross Margin | 0.47 | 0.62 | 0.61 | 0.54 | 0.61 | 0.60 |
EBIT Margin | 0.53 | 0.70 | 0.70 | - | 0.60 | 0.63 |
Profit Margin | 0.89 | 1.30 | 0.52 | 0.45 | 0.38 | 0.42 |
EBITDA | 36.32 Million | 78.51 Million | 82.63 Million | - | 47.34 Million | 53.14 Million |
Earnings Before Tax Margin | 0.38 | 0.61 | 0.60 | 0.52 | 0.44 | 0.47 |
002624
2255
688065
1919
CGAS3
300228