Guangdong Silver Age Sci & Tech Co.,Ltd. (300221.SZ)
CNY 6.3
(0.64%)
CNY 6.3
(0.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.66 Billion | 1.84 Billion | 2.25 Billion | 1.64 Billion | 1.51 Billion | 2.26 Billion |
| Cost of Revenue | 1.38 Billion | 1.55 Billion | 1.89 Billion | 1.33 Billion | 1.31 Billion | 1.96 Billion |
| Gross Profit | 284.1 Million | 293.06 Million | 361.7 Million | 301.93 Million | 193.88 Million | 293.11 Million |
| Operating Expenses | 236.32 Million | 292.64 Million | 281.46 Million | 196.48 Million | 241.64 Million | 315.79 Million |
| Selling, General and Administrative Expenses | 79.35 Million | 154.38 Million | 128.85 Million | 71.76 Million | 105.32 Million | 147.65 Million |
| Research and Development Expenses | 80.45 Million | 81.67 Million | 105.85 Million | 86.92 Million | 86.08 Million | 109.94 Million |
| Other Expenses | 685.56 Thousand | -401.08 Thousand | 329.43 Thousand | -2.25 Million | -5.38 Million | -2.5 Million |
| Cost and Expenses | 1.62 Billion | 1.84 Billion | 2.17 Billion | 1.53 Billion | 1.55 Billion | 2.28 Billion |
| Operating Income | 38.87 Million | 1.99 Million | 80.76 Million | 91.29 Million | 2.38 Million | -800.88 Million |
| Interest Expense | 5.88 Million | 8.72 Million | 15.16 Million | 11.83 Million | 26.95 Million | 42.67 Million |
| Income Tax Expense | -16.74 Thousand | 4.7 Million | 4.98 Million | -11.99 Million | -13.35 Million | 9.98 Million |
| Earnings before Tax | 27.47 Million | 1.59 Million | 81.09 Million | 89.04 Million | -3 Million | -803.38 Million |
| Net Income | 27.03 Million | -5.61 Million | 73.45 Million | 101.03 Million | 10.08 Million | -805.17 Million |
| Earnings Per Share Basic | 0.06 | -0.01 | 0.16 | 0.22 | 0.02 | -1.60 |
| Earnings Per Share Diluted | 0.06 | -0.01 | 0.16 | 0.22 | 0.02 | -1.60 |
| Weighted Average Shares Outstanding | 452 Million | 445.73 Million | 446.8 Million | 449.94 Million | 449.94 Million | 503.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 452 Million | 445.73 Million | 458.23 Million | 449.94 Million | 449.94 Million | 503.23 Million |
| Gross Margin | 0.17 | 0.16 | 0.16 | 0.18 | 0.13 | 0.13 |
| EBIT Margin | 0.05 | 0.03 | 0.06 | 0.08 | 0.01 | 0.03 |
| Profit Margin | 0.02 | -0.00 | 0.03 | 0.06 | 0.01 | -0.36 |
| EBITDA | 84.71 Million | 49.14 Million | 144.31 Million | 133.8 Million | 88.47 Million | -664.08 Million |
| Earnings Before Tax Margin | 0.02 | 0.00 | 0.04 | 0.06 | 0.00 | -0.35 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 540.13 Million | 477.1 Million | 395.91 Million | 1.66 Billion | 458.11 Million | 445.63 Million |
| Cost of Revenue | 442.11 Million | 407.39 Million | 334.39 Million | 1.38 Billion | 382.3 Million | 367.52 Million |
| Gross Profit | 98.01 Million | 69.7 Million | 61.52 Million | 284.1 Million | 75.8 Million | 78.11 Million |
| Operating Expenses | 70.98 Million | 42.6 Million | 58.95 Million | 227.94 Million | 51.88 Million | 66.45 Million |
| Selling, General and Administrative Expenses | 87 Million | 18.08 Million | 38.93 Million | - | -35.54 Million | 68.46 Million |
| Research and Development Expenses | 32.14 Million | 21.9 Million | 20.07 Million | - | 22.3 Million | 21.84 Million |
| Other Expenses | -48.17 Million | -2.61 Million | -59.24 Thousand | -11.4 Million | -7.66 Million | -3.17 Million |
| Cost and Expenses | 513.1 Million | 450 Million | 393.34 Million | 1.6 Billion | 434.19 Million | 433.97 Million |
| Operating Income | 14.26 Million | 27.1 Million | 1.73 Million | 38.87 Million | 8.78 Million | 13.69 Million |
| Interest Expense | 2.58 Million | 4.05 Million | 2.79 Million | 5.21 Million | 1 Million | 1.09 Million |
| Income Tax Expense | 158.48 Thousand | 1.63 Million | -226.91 Thousand | -16.74 Thousand | 1.08 Million | -375.13 Thousand |
| Earnings before Tax | 13.01 Million | 25.55 Million | 1.67 Million | 27.47 Million | 1.11 Million | 10.51 Million |
| Net Income | 12.95 Million | 23.91 Million | 2.27 Million | 27.03 Million | 336.47 Thousand | 10.41 Million |
| Earnings Per Share Basic | 0.03 | 0.05 | 0.01 | - | 0.00 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.05 | 0.01 | - | 0.00 | 0.02 |
| Weighted Average Shares Outstanding | 456.6 Million | 456.6 Million | 454.91 Million | 452 Million | 455.31 Million | 448.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 464.34 Million | 456.6 Million | 454.91 Million | 452 Million | 455.31 Million | 448.61 Million |
| Gross Margin | 0.18 | 0.15 | 0.16 | 0.17 | 0.17 | 0.18 |
| EBIT Margin | 0.03 | 0.09 | 0.01 | - | 0.04 | 0.03 |
| Profit Margin | 0.02 | 0.05 | 0.01 | 0.02 | 0.00 | 0.02 |
| EBITDA | 15.6 Million | 43.99 Million | 3.13 Million | - | 16.57 Million | 12.4 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.00 | 0.02 | 0.02 | 0.03 |
5259
000596
TDOC
GOFPY
PRMB
MIKN