CNY 8.25
(-12.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 135.02 Million | 163.27 Million | 132.45 Million | 179.63 Million | 86.57 Million | 200.44 Million |
Cost of Revenue | 109.19 Million | 149.23 Million | 97.19 Million | 129.5 Million | 52.26 Million | 107.05 Million |
Gross Profit | 25.83 Million | 14.04 Million | 35.25 Million | 50.12 Million | 34.3 Million | 93.38 Million |
Operating Expenses | 46.98 Million | 47.7 Million | 65.27 Million | 62.95 Million | 65.95 Million | 83 Million |
Selling, General and Administrative Expenses | 31.04 Million | 25.58 Million | 35.31 Million | 31.7 Million | 29.37 Million | 34.6 Million |
Research and Development Expenses | 7.96 Million | 8.16 Million | 7.31 Million | 8.04 Million | 9.47 Million | 8.33 Million |
Other Expenses | - | 1.76 Million | 830.25 Thousand | 1.76 Million | -543.23 Thousand | 3.81 Million |
Cost and Expenses | 156.17 Million | 196.93 Million | 162.46 Million | 192.46 Million | 118.21 Million | 190.06 Million |
Operating Income | -21.15 Million | -20.01 Million | -8.74 Million | 16.9 Million | 11.69 Million | 24.42 Million |
Interest Expense | 234.47 Thousand | 229.58 Thousand | 106.91 Thousand | 43.51 Thousand | 56.62 Thousand | 467.38 Thousand |
Income Tax Expense | -2.63 Million | -2.05 Million | -184.65 Thousand | 2.57 Million | -4.06 Million | 9.47 Million |
Earnings before Tax | -24.48 Million | -18.32 Million | -8.01 Million | 18.45 Million | 11.13 Million | 28.24 Million |
Net Income | -20.19 Million | -16.02 Million | -7.92 Million | 15.87 Million | 15.19 Million | 18.76 Million |
Earnings Per Share Basic | -0.05 | -0.04 | -0.02 | 0.04 | 0.04 | 0.04 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.02 | 0.04 | 0.04 | 0.04 |
Weighted Average Shares Outstanding | 403.83 Million | 424 Million | 424 Million | 424 Million | 424 Million | 469.14 Million |
Weighted Average Shares Outstanding (Diluted) | 403.83 Million | 424 Million | 424 Million | 424 Million | 424 Million | 469.14 Million |
Gross Margin | 0.19 | 0.09 | 0.27 | 0.28 | 0.40 | 0.47 |
EBIT Margin | -0.13 | -0.08 | -0.10 | -0.07 | -0.10 | 0.22 |
Profit Margin | -0.15 | -0.10 | -0.06 | 0.09 | 0.18 | 0.09 |
EBITDA | -17.85 Million | -12.82 Million | -5.66 Million | -13.27 Million | -8.34 Million | 28.89 Million |
Earnings Before Tax Margin | -0.16 | -0.12 | -0.07 | 0.09 | 0.14 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.85 Million | 38.68 Million | 38.76 Million | 135.02 Million | 45.14 Million | 13.14 Million |
Cost of Revenue | 3.48 Million | 38.06 Million | 29.63 Million | 109.19 Million | 34.76 Million | 11.27 Million |
Gross Profit | 3.36 Million | 626.17 Thousand | 9.13 Million | 25.83 Million | 10.38 Million | 1.86 Million |
Operating Expenses | 15.22 Million | 14.6 Million | 12.61 Million | 53.27 Million | 16.53 Million | 13.3 Million |
Selling, General and Administrative Expenses | 27.36 Million | 4.32 Million | 11.13 Million | - | -697.84 Thousand | 19.01 Million |
Research and Development Expenses | 1.57 Million | 2.87 Million | 1.24 Million | - | 3.48 Million | 2.17 Million |
Other Expenses | -13.72 Million | 30.6 Thousand | 39.82 Thousand | -1.76 Million | -1.76 Million | -60.88 Thousand |
Cost and Expenses | 18.71 Million | 52.67 Million | 42.24 Million | 162.46 Million | 51.29 Million | 24.58 Million |
Operating Income | -9.09 Million | -17.29 Million | -297.35 Thousand | -21.15 Million | -15.49 Million | -6.2 Million |
Interest Expense | - | 694.71 Thousand | 35.11 Thousand | 177.45 Thousand | 37.8 Thousand | 44.68 Thousand |
Income Tax Expense | -109.27 Thousand | -1.8 Million | -13.02 Thousand | -2.63 Million | -3.29 Million | -153.41 Thousand |
Earnings before Tax | -9.07 Million | -17.26 Million | -257.53 Thousand | -22.91 Million | -17.25 Million | -6.2 Million |
Net Income | -9.92 Million | -14.76 Million | -95.08 Thousand | -20.19 Million | -13.68 Million | -6.14 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.00 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.00 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 424 Million | 424 Million | 475.44 Million | 403.83 Million | 424 Million | 424 Million |
Weighted Average Shares Outstanding (Diluted) | 424 Million | 424 Million | 475.44 Million | 403.83 Million | 424 Million | 424 Million |
Gross Margin | 0.49 | 0.02 | 0.24 | 0.19 | 0.23 | 0.14 |
EBIT Margin | -1.41 | -0.38 | -0.06 | - | -0.14 | -0.77 |
Profit Margin | -1.45 | -0.38 | -0.00 | -0.15 | -0.30 | -0.47 |
EBITDA | -9.68 Million | -14.86 Million | -2.49 Million | - | -6.33 Million | -10.09 Million |
Earnings Before Tax Margin | -1.33 | -0.45 | -0.01 | -0.16 | -0.34 | -0.47 |
6738
WIRTEK
YGRAF
MANGALAM
4255
0L7G