CNY 12.93
(1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.57 Billion | 5.13 Billion | 4.32 Billion | 3.56 Billion | 3.18 Billion | 2.68 Billion |
Cost of Revenue | 3.01 Billion | 2.59 Billion | 2.12 Billion | 1.78 Billion | 1.61 Billion | 1.47 Billion |
Gross Profit | 2.55 Billion | 2.53 Billion | 2.2 Billion | 1.78 Billion | 1.57 Billion | 1.2 Billion |
Operating Expenses | 1.71 Billion | 1.52 Billion | 1.35 Billion | 1.14 Billion | 1.08 Billion | 858.78 Million |
Selling, General and Administrative Expenses | 1.32 Billion | 923.67 Million | 843.23 Million | 737.63 Million | 678.79 Million | 558.29 Million |
Research and Development Expenses | 405.01 Million | 434.96 Million | 375.97 Million | 308.22 Million | 300.58 Million | 222.05 Million |
Other Expenses | 17.69 Million | 165.87 Million | 138.56 Million | 96.64 Million | 100.71 Million | 8.8 Million |
Cost and Expenses | 4.59 Billion | 4.12 Billion | 3.48 Billion | 2.92 Billion | 2.69 Billion | 2.33 Billion |
Operating Income | 1 Billion | 1.02 Billion | 850.16 Million | 652.08 Million | 522.11 Million | 314.68 Million |
Interest Expense | 20.93 Million | 14.82 Million | 13.61 Million | 7.01 Million | 9.19 Million | 30.27 Million |
Income Tax Expense | 84.1 Million | 99.45 Million | 86.31 Million | 62.17 Million | 52.27 Million | 40.91 Million |
Earnings before Tax | 971.39 Million | 1.02 Billion | 849.54 Million | 651.27 Million | 536.24 Million | 323.48 Million |
Net Income | 910.2 Million | 902.73 Million | 746.18 Million | 577.61 Million | 476.39 Million | 269.98 Million |
Earnings Per Share Basic | 0.55 | 0.54 | 0.45 | 0.35 | 0.29 | 0.16 |
Earnings Per Share Diluted | 0.55 | 0.54 | 0.44 | 0.34 | 0.29 | 0.16 |
Weighted Average Shares Outstanding | 1.66 Billion | 1.68 Billion | 1.67 Billion | 1.66 Billion | 1.65 Billion | 1.65 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.68 Billion | 1.67 Billion | 1.67 Billion | 1.66 Billion | 1.65 Billion |
Gross Margin | 0.46 | 0.49 | 0.51 | 0.50 | 0.49 | 0.45 |
EBIT Margin | 0.27 | 0.29 | 0.29 | 0.26 | 0.26 | 0.23 |
Profit Margin | 0.16 | 0.18 | 0.17 | 0.16 | 0.15 | 0.10 |
EBITDA | 1.48 Billion | 1.46 Billion | 1.25 Billion | 965.97 Million | 791.93 Million | 454.51 Million |
Earnings Before Tax Margin | 0.18 | 0.20 | 0.20 | 0.18 | 0.16 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.6 Billion | 1.58 Billion | 1.18 Billion | 1.51 Billion | 5.57 Billion | 1.52 Billion |
Cost of Revenue | 750.5 Million | 783.34 Million | 652.23 Million | 915.18 Million | 3.01 Billion | 731.08 Million |
Gross Profit | 854.36 Million | 806.06 Million | 531.88 Million | 597.97 Million | 2.55 Billion | 794.32 Million |
Operating Expenses | 482.15 Million | 474.75 Million | 424.59 Million | 516.39 Million | 1.71 Billion | 436.97 Million |
Selling, General and Administrative Expenses | 774.85 Million | 357.91 Million | 309.07 Million | 396.1 Million | - | 446.58 Million |
Research and Development Expenses | 158.24 Million | 112.83 Million | 98.82 Million | 120.41 Million | - | 122.86 Million |
Other Expenses | -450.94 Million | -4 Million | -16.68 Million | 123.14 Thousand | 17.69 Million | 807.91 Thousand |
Cost and Expenses | 1.23 Billion | 1.25 Billion | 1.07 Billion | 1.43 Billion | 4.72 Billion | 1.16 Billion |
Operating Income | 345.99 Million | 331.3 Million | 107.29 Million | 81.57 Million | 843.54 Million | 349.16 Million |
Interest Expense | 4.06 Million | 3.94 Million | 4.14 Million | 4.43 Million | 17.5 Million | 4.2 Million |
Income Tax Expense | 30.65 Million | 43.6 Million | 7.79 Million | -80.76 Thousand | 84.1 Million | 30.3 Million |
Earnings before Tax | 344.98 Million | 346.31 Million | 132.29 Million | 146.91 Million | 971.39 Million | 349.71 Million |
Net Income | 310.1 Million | 304.05 Million | 132.54 Million | 169.35 Million | 910.2 Million | 312.67 Million |
Earnings Per Share Basic | 0.18 | 0.18 | 0.08 | 0.10 | - | 0.19 |
Earnings Per Share Diluted | 0.18 | 0.18 | 0.08 | 0.10 | - | 0.19 |
Weighted Average Shares Outstanding | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion |
Gross Margin | 0.53 | 0.51 | 0.45 | 0.40 | 0.46 | 0.52 |
EBIT Margin | 0.22 | 0.29 | 0.14 | 0.14 | - | 0.25 |
Profit Margin | 0.19 | 0.19 | 0.11 | 0.11 | 0.16 | 0.20 |
EBITDA | 349.05 Million | 463.8 Million | 167.41 Million | 209.15 Million | - | 374.47 Million |
Earnings Before Tax Margin | 0.22 | 0.21 | 0.09 | 0.05 | 0.15 | 0.23 |
RAW
MYFW
ART
NOIDATOLL
LPKR
ADW-A