First Western Financial, Inc. (MYFW)
USD 17.8
(-0.73%)
USD 17.8
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 82.69 Million | 1.45 Million | 96.65 Million | 97.28 Million | 64.63 Million | 57.08 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 82.69 Million | 1.45 Million | 96.65 Million | 97.28 Million | 64.63 Million | 57.08 Million |
| Operating Expenses | 70.01 Million | 1.88 Million | -69.37 Million | -64.21 Million | -54.44 Million | -41.48 Million |
| Selling, General and Administrative Expenses | 70.01 Million | 56.49 Million | 52.39 Million | 44.29 Million | 40.14 Million | 39.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -23.38 Million | -121.77 Million | -108.51 Million | -94.59 Million | -80.63 Million |
| Cost and Expenses | 161.24 Million | 1.88 Million | -69.37 Million | -64.21 Million | -54.44 Million | -41.48 Million |
| Operating Income | 12.68 Million | 47.8 Million | 27.28 Million | 33.06 Million | 10.19 Million | 15.59 Million |
| Interest Expense | 74.45 Million | 17.27 Million | 5.41 Million | 7.23 Million | 12.98 Million | 8.17 Million |
| Income Tax Expense | 1.83 Million | 7.13 Million | 6.67 Million | 8.52 Million | 2.18 Million | 1.77 Million |
| Earnings before Tax | 7.06 Million | 28.82 Million | 27.28 Million | 33.06 Million | 10.19 Million | 7.42 Million |
| Net Income | 5.22 Million | 21.69 Million | 20.61 Million | 24.53 Million | 8 Million | 5.64 Million |
| Earnings Per Share Basic | 0.54 | 2.29 | 2.58 | 3.11 | 1.02 | 0.84 |
| Earnings Per Share Diluted | 0.54 | 2.23 | 2.50 | 3.08 | 1.01 | 0.84 |
| Weighted Average Shares Outstanding | 9.67 Million | 9.46 Million | 7.98 Million | 7.89 Million | 7.88 Million | 6.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.72 Million | 9.71 Million | 8.23 Million | 7.96 Million | 7.91 Million | 6.75 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.11 | 33.11 | 0.28 | 0.34 | 0.16 | 0.31 |
| Profit Margin | 0.06 | 14.93 | 0.21 | 0.25 | 0.12 | 0.10 |
| EBITDA | 9.43 Million | 30.84 Million | 28.53 Million | 34.18 Million | 10.36 Million | - |
| Earnings Before Tax Margin | 0.15 | 32.90 | 0.28 | 0.34 | 0.16 | 0.27 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.97 Million | 45.02 Million | 45.68 Million | 44.07 Million | 168.3 Million | 22.86 Million |
| Cost of Revenue | - | - | - | 6.08 Million | - | - |
| Gross Profit | 6.97 Million | 45.02 Million | 45.68 Million | 37.99 Million | 168.3 Million | 22.86 Million |
| Operating Expenses | -4.3 Million | 5.82 Million | 6.45 Million | 6.35 Million | 23.61 Million | -18.64 Million |
| Selling, General and Administrative Expenses | 374 Thousand | 11.34 Million | 11.46 Million | 415 Thousand | - | 11.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.3 Million | -5.82 Million | -6.45 Million | -6.35 Million | -23.61 Million | -29.96 Million |
| Cost and Expenses | -4.3 Million | 43.61 Million | 42.1 Million | 43.88 Million | 161.24 Million | -18.64 Million |
| Operating Income | 2.67 Million | 1.47 Million | 3.63 Million | 194 Thousand | 7.31 Million | 4.22 Million |
| Interest Expense | 19.36 Million | 22.27 Million | 22.32 Million | 2.62 Million | 74.45 Million | 19.71 Million |
| Income Tax Expense | 537 Thousand | 339 Thousand | 1.06 Million | -61 Thousand | 1.83 Million | 1.1 Million |
| Earnings before Tax | 2.67 Million | 1.41 Million | 3.57 Million | 194 Thousand | 7.06 Million | 4.22 Million |
| Net Income | 2.13 Million | 1.07 Million | 2.51 Million | 255 Thousand | 5.22 Million | 3.11 Million |
| Earnings Per Share Basic | 0.22 | 0.11 | 0.26 | 0.03 | - | 0.33 |
| Earnings Per Share Diluted | 0.22 | 0.11 | 0.26 | 0.03 | - | 0.32 |
| Weighted Average Shares Outstanding | 9.64 Million | 9.64 Million | 9.62 Million | 9.55 Million | 9.54 Million | 9.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.75 Million | 9.75 Million | 9.71 Million | 9.55 Million | 9.72 Million | 9.55 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 0.86 | 1.00 | 1.00 |
| EBIT Margin | 0.38 | -0.00 | -0.00 | 0.00 | - | 0.19 |
| Profit Margin | 0.31 | 0.02 | 0.06 | 0.01 | 0.03 | 0.14 |
| EBITDA | 2.67 Million | -56 Thousand | -57 Thousand | 194 Thousand | - | 4.28 Million |
| Earnings Before Tax Margin | 0.38 | 0.03 | 0.08 | 0.00 | 0.04 | 0.18 |
ART
NXTC
ADRZF
ADW-A
300012
RAW