HKD 3.99
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 818.33 Million | 879.56 Million | 917.12 Million | 1.02 Billion | 1.15 Billion | 1.63 Billion |
Cost of Revenue | 619.68 Million | 698.6 Million | 722.49 Million | 846.9 Million | 906.26 Million | 1.28 Billion |
Gross Profit | 198.64 Million | 180.95 Million | 194.63 Million | 178.33 Million | 250.5 Million | 352.51 Million |
Operating Expenses | 198.84 Million | 184.38 Million | 216.92 Million | 217.86 Million | 305.91 Million | 313.51 Million |
Selling, General and Administrative Expenses | 85.38 Million | 85.63 Million | 102.42 Million | 118.87 Million | 168.38 Million | 179.82 Million |
Research and Development Expenses | 38.02 Million | 42.69 Million | 55.47 Million | 46.31 Million | 71.17 Million | 76.27 Million |
Other Expenses | 127.41 Million | 2.57 Million | 324.88 Thousand | 2.08 Million | 1.53 Million | 2.61 Million |
Cost and Expenses | 818.53 Million | 882.98 Million | 939.42 Million | 1.06 Billion | 1.21 Billion | 1.59 Billion |
Operating Income | -197.87 Thousand | -31.36 Million | -134.62 Million | 43.09 Million | -159.19 Million | 26.29 Million |
Interest Expense | 9.78 Million | 10.74 Million | 8.19 Million | 28.56 Million | 30.2 Million | 23.69 Million |
Income Tax Expense | 3.57 Million | 8.58 Million | 5.78 Million | 7.5 Million | 1.27 Million | 4.79 Million |
Earnings before Tax | 851.4 Thousand | -28.78 Million | -134.3 Million | 45.17 Million | -157.66 Million | 28.9 Million |
Net Income | -16.88 Million | -47.39 Million | -138.76 Million | 21.96 Million | -169.08 Million | 5.85 Million |
Earnings Per Share Basic | -0.08 | -0.22 | -0.65 | 0.10 | -0.79 | 0.03 |
Earnings Per Share Diluted | -0.08 | -0.22 | -0.65 | 0.10 | -0.79 | 0.03 |
Weighted Average Shares Outstanding | 211.05 Million | 215.41 Million | 213.48 Million | 219.64 Million | 214.03 Million | 195.3 Million |
Weighted Average Shares Outstanding (Diluted) | 211.05 Million | 215.41 Million | 213.48 Million | 219.64 Million | 214.03 Million | 195.3 Million |
Gross Margin | 0.24 | 0.21 | 0.21 | 0.17 | 0.22 | 0.22 |
EBIT Margin | 0.02 | 0.01 | -0.01 | 0.07 | -0.04 | 0.03 |
Profit Margin | -0.02 | -0.05 | -0.15 | 0.02 | -0.15 | 0.00 |
EBITDA | 19.99 Million | -7.54 Million | -115.84 Million | 83.95 Million | -115.6 Million | 52.17 Million |
Earnings Before Tax Margin | -0.00 | -0.04 | -0.15 | 0.04 | -0.14 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 157.28 Million | 202.95 Million | 146.02 Million | 237.58 Million | 818.33 Million | 188.2 Million |
Cost of Revenue | 125.92 Million | 158.32 Million | 106.11 Million | 177.32 Million | 619.68 Million | 139.16 Million |
Gross Profit | 31.36 Million | 44.63 Million | 39.91 Million | 60.26 Million | 198.64 Million | 49.04 Million |
Operating Expenses | 35.38 Million | 45.64 Million | 42.81 Million | 39.65 Million | 176.64 Million | 44 Million |
Selling, General and Administrative Expenses | 77.35 Million | 12.39 Million | 33.06 Million | -20.61 Million | - | 60.01 Million |
Research and Development Expenses | 8.12 Million | 8.52 Million | 9.32 Million | 8.88 Million | - | 9.71 Million |
Other Expenses | -50.09 Million | 2.05 Million | -512.67 Thousand | 1.58 Million | 1.04 Million | 219.81 Thousand |
Cost and Expenses | 161.3 Million | 203.97 Million | 148.93 Million | 216.98 Million | 796.32 Million | 183.16 Million |
Operating Income | -6.97 Million | -2.95 Million | -2.57 Million | 3.72 Million | -197.87 Thousand | 864.83 Thousand |
Interest Expense | 2.51 Million | - | - | 3.48 Million | 9.78 Million | 2.24 Million |
Income Tax Expense | 1 Million | -72.15 Thousand | 1.44 Million | 1.3 Million | 3.57 Million | 1.76 Million |
Earnings before Tax | -6.96 Million | -900.12 Thousand | -3.08 Million | 5.3 Million | 851.4 Thousand | 1.08 Million |
Net Income | -11.36 Million | -3.98 Million | -5.47 Million | -138.25 Thousand | -16.88 Million | -5.78 Million |
Earnings Per Share Basic | -0.05 | -0.02 | -0.03 | -0.00 | - | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.02 | -0.03 | -0.00 | - | -0.03 |
Weighted Average Shares Outstanding | 214.35 Million | 215 Million | 214.62 Million | 200.35 Million | 211.05 Million | 205.59 Million |
Weighted Average Shares Outstanding (Diluted) | 214.35 Million | 215 Million | 214.62 Million | 200.13 Million | 211.05 Million | 205.59 Million |
Gross Margin | 0.20 | 0.22 | 0.27 | 0.25 | 0.24 | 0.26 |
EBIT Margin | -0.03 | 0.02 | -0.03 | 0.10 | - | 0.03 |
Profit Margin | -0.07 | -0.02 | -0.04 | -0.00 | -0.02 | -0.03 |
EBITDA | -4.45 Million | 3.32 Million | -4.15 Million | 23.56 Million | - | 5.01 Million |
Earnings Before Tax Margin | -0.04 | -0.01 | -0.02 | 0.02 | -0.00 | 0.00 |
7BP
FRAS3
DOW
SSKN
CWT
002654