Genbyte Technology Inc. (003028.SZ)
CNY 36.83
(1.63%)
CNY 36.83
(1.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Billion | 1.04 Billion | 1.31 Billion | 994.18 Million | 696.52 Million | 567.55 Million |
| Cost of Revenue | 881.48 Million | 768.57 Million | 964.81 Million | 692.18 Million | 502.28 Million | 419.45 Million |
| Gross Profit | 344.28 Million | 273.53 Million | 352.41 Million | 301.99 Million | 194.23 Million | 148.09 Million |
| Operating Expenses | 122.45 Million | 114.07 Million | 104.04 Million | 70.97 Million | 48.52 Million | 47.17 Million |
| Selling, General and Administrative Expenses | 28.4 Million | 29.25 Million | 26.16 Million | 17.94 Million | 12.46 Million | 10.03 Million |
| Research and Development Expenses | 78.94 Million | 60.68 Million | 58.9 Million | 38.9 Million | 30.32 Million | 24.61 Million |
| Other Expenses | - | 24.13 Million | 18.97 Million | 14.12 Million | 5.73 Million | 12.52 Million |
| Cost and Expenses | 1.01 Billion | 882.65 Million | 1.06 Billion | 763.16 Million | 550.81 Million | 466.63 Million |
| Operating Income | 232.85 Million | 193.42 Million | 245.26 Million | 200.16 Million | 132.24 Million | 98.18 Million |
| Interest Expense | 32.09 Thousand | 20.27 Thousand | 92.16 Thousand | 300.27 Thousand | 2 Million | 1.11 Million |
| Income Tax Expense | 24.59 Million | 22.38 Million | 33.46 Million | 26.66 Million | 16.98 Million | 12.45 Million |
| Earnings before Tax | 232.59 Million | 192.99 Million | 243.56 Million | 200.32 Million | 132.73 Million | 98.22 Million |
| Net Income | 208 Million | 170.6 Million | 210.09 Million | 173.65 Million | 115.75 Million | 85.76 Million |
| Earnings Per Share Basic | 1.90 | 1.56 | 1.92 | 1.58 | 1.06 | 1.05 |
| Earnings Per Share Diluted | 1.87 | 1.56 | 1.92 | 1.58 | 1.06 | 1.05 |
| Weighted Average Shares Outstanding | 109.72 Million | 109.68 Million | 109.6 Million | 109.6 Million | 109.6 Million | 81.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.23 Million | 109.68 Million | 109.6 Million | 109.6 Million | 109.6 Million | 81.68 Million |
| Gross Margin | 0.28 | 0.26 | 0.27 | 0.30 | 0.28 | 0.26 |
| EBIT Margin | 0.21 | 0.23 | 0.20 | 0.23 | 0.22 | 0.19 |
| Profit Margin | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 | 0.15 |
| EBITDA | 263.13 Million | 220.49 Million | 265.76 Million | 209.12 Million | 144.6 Million | 105.17 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 401.78 Million | 398.5 Million | 258.1 Million | 355.64 Million | 1.22 Billion | 351.05 Million |
| Cost of Revenue | 317.1 Million | 307.77 Million | 188.43 Million | 251.99 Million | 881.48 Million | 250.84 Million |
| Gross Profit | 84.67 Million | 90.73 Million | 69.67 Million | 103.65 Million | 344.28 Million | 100.2 Million |
| Operating Expenses | 36.08 Million | 48.94 Million | 28.61 Million | 36.75 Million | 129.93 Million | 32.48 Million |
| Selling, General and Administrative Expenses | 32.28 Million | 22.07 Million | 11.81 Million | -5.13 Million | - | 21.21 Million |
| Research and Development Expenses | 22.94 Million | 25.3 Million | 20.32 Million | 23.18 Million | - | 19.5 Million |
| Other Expenses | -19.14 Million | -1.56 Million | 5184.77 | -20.46 Thousand | -255.5 Thousand | -47.66 Thousand |
| Cost and Expenses | 353.19 Million | 356.72 Million | 217.05 Million | 288.74 Million | 1.01 Billion | 283.33 Million |
| Operating Income | 48.49 Million | 41.78 Million | 43.99 Million | 58.95 Million | 232.85 Million | 70.36 Million |
| Interest Expense | 436.25 Thousand | 487.62 Thousand | 623.42 Thousand | - | 2.76 Million | - |
| Income Tax Expense | 4.59 Million | 3.93 Million | 4.26 Million | 5.88 Million | 24.59 Million | 7.83 Million |
| Earnings before Tax | 48.16 Million | 54.61 Million | 44 Million | 58.93 Million | 232.59 Million | 70.31 Million |
| Net Income | 43.57 Million | 50.68 Million | 39.73 Million | 53.05 Million | 208 Million | 62.47 Million |
| Earnings Per Share Basic | 0.40 | 0.46 | 0.36 | 0.48 | - | 0.57 |
| Earnings Per Share Diluted | 0.40 | 0.46 | 0.36 | 0.48 | - | 0.57 |
| Weighted Average Shares Outstanding | 109.69 Million | 109.69 Million | 110.37 Million | 109.72 Million | 109.72 Million | 109.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 109.69 Million | 109.69 Million | 110.37 Million | 109.72 Million | 109.72 Million | 109.72 Million |
| Gross Margin | 0.21 | 0.23 | 0.27 | 0.29 | 0.28 | 0.29 |
| EBIT Margin | 0.12 | 0.13 | 0.18 | 0.27 | - | 0.13 |
| Profit Margin | 0.11 | 0.13 | 0.15 | 0.15 | 0.17 | 0.18 |
| EBITDA | 48.6 Million | 50.54 Million | 47.34 Million | 95.23 Million | - | 44.07 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.17 | 0.17 | 0.19 | 0.20 |
6173
BCTF
GABRIEL
CMIM
KRT
002211