CNY 23.55
(-1.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.31 Billion | 3.44 Billion | 2.53 Billion | 1.77 Billion | 1.74 Billion | 1.29 Billion |
Cost of Revenue | 2.63 Billion | 1.89 Billion | 1.81 Billion | 1.33 Billion | 1.27 Billion | 1.01 Billion |
Gross Profit | 1.68 Billion | 1.54 Billion | 717.79 Million | 437.39 Million | 477.85 Million | 272.53 Million |
Operating Expenses | 671.85 Million | 467.69 Million | 241.51 Million | 249.98 Million | 237.86 Million | 173.58 Million |
Selling, General and Administrative Expenses | 303.12 Million | 108.39 Million | 71.06 Million | 126.04 Million | 140.71 Million | 107.13 Million |
Research and Development Expenses | 101.11 Million | 110.08 Million | 38.7 Million | 32.58 Million | 32.57 Million | 16.41 Million |
Other Expenses | 267.61 Million | 249.2 Million | 131.74 Million | 91.35 Million | 64.57 Million | -832.19 Thousand |
Cost and Expenses | 3.34 Billion | 2.36 Billion | 2.05 Billion | 1.58 Billion | 1.5 Billion | 1.19 Billion |
Operating Income | 971.23 Million | 969.2 Million | 438.37 Million | 178.84 Million | 226.35 Million | 98.22 Million |
Interest Expense | 158.63 Million | 125.76 Million | 43.58 Million | 1.85 Million | 16.43 Million | 9.3 Million |
Income Tax Expense | 176.98 Million | 156.05 Million | 51.34 Million | 34.08 Million | 41.39 Million | 20.74 Million |
Earnings before Tax | 965.87 Million | 944.61 Million | 435.9 Million | 177.27 Million | 220.85 Million | 97.39 Million |
Net Income | 766.4 Million | 758.66 Million | 367.76 Million | 142.61 Million | 180.4 Million | 77.21 Million |
Earnings Per Share Basic | 1.53 | 1.55 | 0.76 | 0.34 | 0.45 | 0.19 |
Earnings Per Share Diluted | 1.52 | 1.48 | 0.75 | 0.33 | 0.44 | 0.19 |
Weighted Average Shares Outstanding | 502 Million | 489.3 Million | 483.72 Million | 423.68 Million | 400.01 Million | 403.42 Million |
Weighted Average Shares Outstanding (Diluted) | 503.91 Million | 511.15 Million | 488.39 Million | 427.75 Million | 407.59 Million | 403.84 Million |
Gross Margin | 0.39 | 0.45 | 0.28 | 0.25 | 0.27 | 0.21 |
EBIT Margin | 0.33 | 0.36 | 0.23 | 0.15 | 0.17 | 0.13 |
Profit Margin | 0.18 | 0.22 | 0.15 | 0.08 | 0.10 | 0.06 |
EBITDA | 1.42 Billion | 1.23 Billion | 591.07 Million | 264.7 Million | 302.7 Million | 163.94 Million |
Earnings Before Tax Margin | 0.22 | 0.28 | 0.17 | 0.10 | 0.13 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.48 Billion | 1.39 Billion | 1.02 Billion | 1.24 Billion | 4.31 Billion | 1.19 Billion |
Cost of Revenue | 912.35 Million | 974.28 Million | 690.55 Million | 691.25 Million | 2.63 Billion | 715.65 Million |
Gross Profit | 576.98 Million | 425.1 Million | 330.53 Million | 556.64 Million | 1.68 Billion | 475.99 Million |
Operating Expenses | 140.59 Million | 120.9 Million | 136.66 Million | 156.22 Million | 533.89 Million | 131.47 Million |
Selling, General and Administrative Expenses | 179.13 Million | 81.45 Million | 86.02 Million | -100.92 Million | - | 170.55 Million |
Research and Development Expenses | 41.41 Million | 22.52 Million | 17.74 Million | 35.2 Million | - | 22.1 Million |
Other Expenses | -79.94 Million | -16.93 Million | -32.9 Million | -833.29 Thousand | -5.35 Million | -1.94 Million |
Cost and Expenses | 1.05 Billion | 1.09 Billion | 827.22 Million | 847.48 Million | 3.16 Billion | 847.13 Million |
Operating Income | 409 Million | 304.19 Million | 193.86 Million | 335.86 Million | 971.23 Million | 297.59 Million |
Interest Expense | 35.56 Million | 38.42 Million | 40.77 Million | 38.84 Million | 155.53 Million | 43.97 Million |
Income Tax Expense | 83.08 Million | 53.54 Million | 36.37 Million | 53.67 Million | 176.98 Million | 64.71 Million |
Earnings before Tax | 408.65 Million | 273.5 Million | 164.31 Million | 335.03 Million | 965.87 Million | 295.64 Million |
Net Income | 318.48 Million | 219.03 Million | 134.64 Million | 274.88 Million | 766.4 Million | 218.18 Million |
Earnings Per Share Basic | 0.60 | 0.41 | 0.25 | 0.56 | - | 0.44 |
Earnings Per Share Diluted | 0.56 | 0.40 | 0.25 | 0.56 | - | 0.42 |
Weighted Average Shares Outstanding | 534.16 Million | 534.22 Million | 530.27 Million | 486.62 Million | 493.28 Million | 492.63 Million |
Weighted Average Shares Outstanding (Diluted) | 566.9 Million | 553.39 Million | 541.38 Million | 493.24 Million | 503.91 Million | 520.36 Million |
Gross Margin | 0.39 | 0.30 | 0.32 | 0.45 | 0.39 | 0.40 |
EBIT Margin | 0.30 | 0.30 | 0.23 | 0.31 | - | 0.28 |
Profit Margin | 0.21 | 0.16 | 0.13 | 0.22 | 0.18 | 0.18 |
EBITDA | 444.22 Million | 422.96 Million | 235.43 Million | 390.55 Million | - | 339.25 Million |
Earnings Before Tax Margin | 0.27 | 0.22 | 0.19 | 0.27 | 0.22 | 0.25 |
ASCLF
BKHPF
7031
CREG
CVONF
VNRFY