CNY 16.8
(1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.91 Billion | 3.97 Billion | 4.58 Billion | 3.19 Billion | 3.84 Billion | 3.31 Billion |
Cost of Revenue | 3.42 Billion | 3.45 Billion | 3.99 Billion | 2.71 Billion | 3.22 Billion | 2.79 Billion |
Gross Profit | 488.8 Million | 516.41 Million | 593.48 Million | 480.38 Million | 620.36 Million | 527.95 Million |
Operating Expenses | 308.99 Million | 203.56 Million | 205.93 Million | 186.51 Million | 215.45 Million | 176.79 Million |
Selling, General and Administrative Expenses | 233.96 Million | 132.33 Million | 130.42 Million | 126.38 Million | 146.17 Million | 127.45 Million |
Research and Development Expenses | 40.56 Million | 20.58 Million | 7.57 Million | 4.01 Million | 5.8 Million | 3.58 Million |
Other Expenses | 3.05 Million | 50.64 Million | 67.93 Million | 56.11 Million | 63.48 Million | 2.67 Million |
Cost and Expenses | 3.69 Billion | 3.66 Billion | 4.2 Billion | 2.9 Billion | 3.44 Billion | 2.96 Billion |
Operating Income | 217.32 Million | 291.62 Million | 390.22 Million | 261.74 Million | 375.36 Million | 324.81 Million |
Interest Expense | 6.9 Million | 31.12 Million | 29.44 Million | 15.77 Million | 14.4 Million | 13.19 Million |
Income Tax Expense | 49.06 Million | 71.12 Million | 18.37 Million | 72.13 Million | 95.31 Million | 84.59 Million |
Earnings before Tax | 212.27 Million | 292.99 Million | 69.98 Million | 264.05 Million | 375.73 Million | 327.48 Million |
Net Income | 163.2 Million | 221.86 Million | 51.6 Million | 191.92 Million | 280.41 Million | 242.89 Million |
Earnings Per Share Basic | 0.38 | 0.51 | 0.12 | 0.44 | 0.65 | 0.57 |
Earnings Per Share Diluted | 0.38 | 0.51 | 0.12 | 0.44 | 0.65 | 0.57 |
Weighted Average Shares Outstanding | 432.9 Million | 432.9 Million | 432.9 Million | 432.9 Million | 428.95 Million | 425 Million |
Weighted Average Shares Outstanding (Diluted) | 432.9 Million | 432.9 Million | 432.9 Million | 432.9 Million | 432.87 Million | 426.94 Million |
Gross Margin | 0.12 | 0.13 | 0.13 | 0.15 | 0.16 | 0.16 |
EBIT Margin | 0.07 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 |
Profit Margin | 0.04 | 0.06 | 0.01 | 0.06 | 0.07 | 0.07 |
EBITDA | 256.51 Million | 339.47 Million | 113.83 Million | 299.8 Million | 409.48 Million | 367.98 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.09 | 0.08 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.01 Billion | 933.94 Million | 683.32 Million | 1.14 Billion | 3.91 Billion | 1.01 Billion |
Cost of Revenue | 890.34 Million | 809.11 Million | 597.89 Million | 1.01 Billion | 3.42 Billion | 875.85 Million |
Gross Profit | 129.43 Million | 124.82 Million | 85.43 Million | 128.15 Million | 488.8 Million | 134.34 Million |
Operating Expenses | 57.04 Million | 62.04 Million | 35.32 Million | 138.78 Million | 271.47 Million | 55.37 Million |
Selling, General and Administrative Expenses | 63.77 Million | 53.51 Million | 28.9 Million | 112.17 Million | - | 65.71 Million |
Research and Development Expenses | 14.4 Million | 7.3 Million | 6.36 Million | 27.59 Million | - | 7.39 Million |
Other Expenses | -21.12 Million | -1.23 Million | -59.31 Thousand | 983.61 Thousand | 3.05 Million | 1.51 Million |
Cost and Expenses | 947.39 Million | 871.16 Million | 633.21 Million | 1.15 Billion | 3.69 Billion | 931.23 Million |
Operating Income | 52.68 Million | 62.77 Million | 50.1 Million | -10.63 Million | 217.32 Million | 68.27 Million |
Interest Expense | 5.75 Million | 2.47 Million | 3.66 Million | 3.92 Million | 16.52 Million | 4.12 Million |
Income Tax Expense | 11.14 Million | 13.39 Million | 11.95 Million | -3.03 Million | 49.06 Million | 16.49 Million |
Earnings before Tax | 52.93 Million | 60.2 Million | 47.99 Million | -14.51 Million | 212.27 Million | 69.78 Million |
Net Income | 42.91 Million | 47.48 Million | 36.1 Million | -11.48 Million | 163.2 Million | 53.28 Million |
Earnings Per Share Basic | 0.10 | 0.11 | 0.08 | -0.03 | - | 0.12 |
Earnings Per Share Diluted | 0.10 | 0.11 | 0.08 | -0.03 | - | 0.12 |
Weighted Average Shares Outstanding | 432.9 Million | 432.9 Million | 432.9 Million | 432.9 Million | 432.9 Million | 432.9 Million |
Weighted Average Shares Outstanding (Diluted) | 432.9 Million | 432.9 Million | 432.9 Million | 432.9 Million | 432.9 Million | 432.9 Million |
Gross Margin | 0.13 | 0.13 | 0.13 | 0.11 | 0.12 | 0.13 |
EBIT Margin | 0.06 | 0.08 | 0.07 | -0.00 | - | 0.08 |
Profit Margin | 0.04 | 0.05 | 0.05 | -0.01 | 0.04 | 0.05 |
EBITDA | 58.68 Million | 73.08 Million | 49.83 Million | -633.03 Thousand | - | 81.09 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | -0.01 | 0.06 | 0.07 |
VMSXF
MTEKW
DBVT
EVGN
SVGAF
EGIE3