USD 0.02
(-31.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 2.28 Million | 1.73 Million | 1.14 Million | 671.32 Thousand | 569.73 Thousand | 39.02 Thousand |
Selling, General and Administrative Expenses | 2.28 Million | 979.42 Thousand | 926.16 Thousand | 503.7 Thousand | 204.43 Thousand | 39.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21.9 Thousand | - | - | - | - |
Cost and Expenses | 2.28 Million | 1.73 Million | 1.14 Million | 671.32 Thousand | 569.73 Thousand | 39.02 Thousand |
Operating Income | -2.28 Million | -1.71 Million | -1.14 Million | -604.96 Thousand | -537.15 Thousand | -39.02 Thousand |
Interest Expense | - | 9627.00 | 4322.00 | - | - | - |
Income Tax Expense | - | 26.4 Thousand | -798.93 | 66.29 Thousand | 32.54 Thousand | -117.06 Thousand |
Earnings before Tax | -2.69 Million | -1.72 Million | -6.26 Million | -737.68 Thousand | -602.31 Thousand | -39.02 Thousand |
Net Income | -2.69 Million | -1.72 Million | -6.26 Million | -737.68 Thousand | -602.31 Thousand | -39.02 Thousand |
Earnings Per Share Basic | -0.05 | -0.04 | -0.63 | -0.09 | -0.07 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.63 | -0.09 | -0.07 | -0.00 |
Weighted Average Shares Outstanding | 58.26 Million | 38.66 Million | 9.95 Million | 8.29 Million | 8.59 Million | 8.59 Million |
Weighted Average Shares Outstanding (Diluted) | 58.26 Million | 38.66 Million | 9.95 Million | 8.29 Million | 8.59 Million | 8.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.68 Million | 3.59 Million | -1.14 Million | -671.32 Thousand | -537.15 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 532.19 Thousand | 613.69 Thousand | 452.35 Thousand | 729.22 Thousand | 2.7 Million | 571.65 Thousand |
Selling, General and Administrative Expenses | 532.19 Thousand | 613.69 Thousand | 452.35 Thousand | 729.22 Thousand | - | 571.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.15 Thousand | 13.64 Thousand | 1856.00 | - | - | - |
Cost and Expenses | 532.19 Thousand | 613.69 Thousand | 452.35 Thousand | 729.22 Thousand | 2.7 Million | 571.65 Thousand |
Operating Income | -532.2 Thousand | -613.7 Thousand | -452.35 Thousand | -729.22 Thousand | -2.7 Million | -571.65 Thousand |
Interest Expense | 16.47 Thousand | 15.41 Thousand | 1130.00 | - | - | - |
Income Tax Expense | -480.67 Thousand | - | -404.06 | -354.14 | -2285.37 | -558.27 |
Earnings before Tax | -519.43 Thousand | -608.05 Thousand | -451.3 Thousand | -724.47 Thousand | -2.69 Million | -574.28 Thousand |
Net Income | -519.43 Thousand | -608.05 Thousand | -451.3 Thousand | -724.47 Thousand | -2.69 Million | -574.28 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 77.74 Million | 70.65 Million | 64.57 Million | 63.84 Million | 58.26 Million | 58.99 Million |
Weighted Average Shares Outstanding (Diluted) | 77.74 Million | 70.65 Million | 64.57 Million | 63.84 Million | 58.26 Million | 58.99 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -532.2 Thousand | -613.7 Thousand | -452.35 Thousand | -729.22 Thousand | - | -571.65 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MTEKW
DBVT
ECOX
SVGAF
EGIE3
002882