CNY 25.49
(1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.26 Billion | 1.2 Billion | 1.11 Billion | 798.19 Million | 794.24 Million | 646.65 Million |
Cost of Revenue | 849.03 Million | 796.49 Million | 786.26 Million | 540.87 Million | 531.5 Million | 454.52 Million |
Gross Profit | 418.97 Million | 408.27 Million | 325.33 Million | 257.32 Million | 262.74 Million | 192.12 Million |
Operating Expenses | 297.86 Million | 94.25 Million | 85.84 Million | 68.34 Million | 87.21 Million | 83.86 Million |
Selling, General and Administrative Expenses | 20.08 Million | 23.53 Million | 22.07 Million | 20.4 Million | 37.97 Million | 30.95 Million |
Research and Development Expenses | 60.12 Million | 48.72 Million | 44.41 Million | 34.15 Million | 34.62 Million | 32.66 Million |
Other Expenses | 178 Million | 21.99 Million | 19.35 Million | 13.78 Million | 14.62 Million | 17.89 Million |
Cost and Expenses | 1.13 Billion | 890.74 Million | 872.11 Million | 609.22 Million | 618.71 Million | 538.38 Million |
Operating Income | 129.3 Million | 347.97 Million | 292.18 Million | 223.83 Million | 189.28 Million | 117.07 Million |
Interest Expense | 587.46 Thousand | 23.43 Thousand | 589.96 Thousand | 539.33 Thousand | 1.75 Million | 1.92 Million |
Income Tax Expense | 14.23 Million | 40.87 Million | 37.47 Million | 29.95 Million | 25.85 Million | 18.43 Million |
Earnings before Tax | 128.86 Million | 347.91 Million | 291.89 Million | 223.33 Million | 188.77 Million | 117.03 Million |
Net Income | 121.08 Million | 307.93 Million | 254.42 Million | 193.44 Million | 165.3 Million | 97.27 Million |
Earnings Per Share Basic | 0.53 | 1.34 | 1.11 | 0.84 | 0.72 | 0.43 |
Earnings Per Share Diluted | 0.53 | 1.34 | 1.11 | 0.84 | 0.72 | 0.43 |
Weighted Average Shares Outstanding | 228.46 Million | 229.63 Million | 229.63 Million | 229.63 Million | 229.63 Million | 228.54 Million |
Weighted Average Shares Outstanding (Diluted) | 228.46 Million | 229.63 Million | 229.63 Million | 229.63 Million | 229.63 Million | 228.54 Million |
Gross Margin | 0.33 | 0.34 | 0.29 | 0.32 | 0.33 | 0.30 |
EBIT Margin | 0.12 | 0.32 | 0.24 | 0.31 | 0.28 | 0.26 |
Profit Margin | 0.10 | 0.26 | 0.23 | 0.24 | 0.21 | 0.15 |
EBITDA | 157.82 Million | 371.14 Million | 250.12 Million | 243.84 Million | 208.81 Million | 134.42 Million |
Earnings Before Tax Margin | 0.10 | 0.29 | 0.26 | 0.28 | 0.24 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 336.35 Million | 366.69 Million | 315.56 Million | 1.26 Billion | 313.82 Million | 303.27 Million |
Cost of Revenue | 228.26 Million | 290.27 Million | 214.38 Million | 840.82 Million | 207.23 Million | 198.13 Million |
Gross Profit | 108.09 Million | 76.41 Million | 101.18 Million | 427.17 Million | 106.59 Million | 105.14 Million |
Operating Expenses | 20.01 Million | 272.92 Million | 20.7 Million | 113.01 Million | 36.58 Million | 28.28 Million |
Selling, General and Administrative Expenses | 23.61 Million | 11.23 Million | 8.42 Million | - | -2.49 Million | 19.67 Million |
Research and Development Expenses | 10.86 Million | 10.88 Million | 10.88 Million | - | 21.58 Million | 14.05 Million |
Other Expenses | -14.46 Million | -272.92 Million | 12.52 Thousand | -446.34 Thousand | -430.78 Thousand | -47.78 Thousand |
Cost and Expenses | 248.28 Million | 272.92 Million | 235.08 Million | 953.84 Million | 243.82 Million | 226.42 Million |
Operating Income | 89.47 Million | 93.76 Million | 83.83 Million | 129.3 Million | -116.4 Million | 64.26 Million |
Interest Expense | - | - | - | 88.93 Thousand | 17.93 Thousand | 17.93 Thousand |
Income Tax Expense | 12.23 Million | 11.99 Million | 11.01 Million | 14.23 Million | -17.41 Million | 7.54 Million |
Earnings before Tax | 89.5 Million | 94.04 Million | 83.84 Million | 128.86 Million | -116.83 Million | 64.21 Million |
Net Income | 77.26 Million | 82.05 Million | 72.82 Million | 121.08 Million | -97.23 Million | 56.91 Million |
Earnings Per Share Basic | 0.34 | 0.36 | 0.32 | - | -0.43 | 0.25 |
Earnings Per Share Diluted | 0.34 | 0.36 | 0.32 | - | -0.43 | 0.25 |
Weighted Average Shares Outstanding | 227.59 Million | 227.58 Million | 227.58 Million | 228.46 Million | 224.41 Million | 228.3 Million |
Weighted Average Shares Outstanding (Diluted) | 227.59 Million | 227.58 Million | 227.58 Million | 228.46 Million | 224.41 Million | 228.3 Million |
Gross Margin | 0.32 | 0.21 | 0.32 | 0.34 | 0.34 | 0.35 |
EBIT Margin | 0.25 | 0.22 | 0.27 | - | 0.23 | 0.27 |
Profit Margin | 0.23 | 0.22 | 0.23 | 0.10 | -0.31 | 0.19 |
EBITDA | 84.3 Million | 81.77 Million | 84.37 Million | - | 72.92 Million | 83.21 Million |
Earnings Before Tax Margin | 0.27 | 0.26 | 0.27 | 0.10 | -0.37 | 0.21 |
MPC
WMG
2916
5134
RIGS
RTOXF