CNY 8.77
(3.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.03 Billion | 1.96 Billion | 2 Billion | 1.45 Billion | 1.51 Billion | 1.3 Billion |
Cost of Revenue | 1.61 Billion | 1.65 Billion | 1.73 Billion | 1.21 Billion | 1.18 Billion | 1 Billion |
Gross Profit | 419.25 Million | 313.88 Million | 274.14 Million | 247.72 Million | 332.96 Million | 300.76 Million |
Operating Expenses | 477 Million | 391.75 Million | 319.27 Million | 297.78 Million | 272.4 Million | 238.05 Million |
Selling, General and Administrative Expenses | 163.91 Million | 139.56 Million | 130.63 Million | 121.98 Million | 111.16 Million | 106.07 Million |
Research and Development Expenses | 164.07 Million | 149.31 Million | 91.16 Million | 89.94 Million | 83.66 Million | 57.78 Million |
Other Expenses | 128.83 Million | 102.86 Million | 97.47 Million | 85.85 Million | 77.57 Million | 839.37 Thousand |
Cost and Expenses | 2.07 Billion | 2.04 Billion | 2.05 Billion | 1.5 Billion | 1.45 Billion | 1.24 Billion |
Operating Income | -37.56 Million | -54.48 Million | -38.85 Million | -71.98 Million | 159.7 Million | 12.16 Million |
Interest Expense | 43.54 Million | 44.38 Million | 52.87 Million | 57.41 Million | 66.36 Million | 52.54 Million |
Income Tax Expense | -16.57 Million | 1.46 Million | -32.13 Million | -17.93 Million | 16.8 Million | -1.55 Million |
Earnings before Tax | -38.81 Million | -214.52 Million | -153.57 Million | -207.52 Million | 64.76 Million | 13 Million |
Net Income | -15.36 Million | -215.98 Million | -121.43 Million | -189.59 Million | 56.92 Million | 15.4 Million |
Earnings Per Share Basic | -0.02 | -0.28 | -0.16 | -0.28 | 0.08 | 0.02 |
Earnings Per Share Diluted | -0.02 | -0.28 | -0.16 | -0.28 | 0.08 | 0.02 |
Weighted Average Shares Outstanding | 771.96 Million | 772.6 Million | 772.6 Million | 674.07 Million | 674.07 Million | 672.73 Million |
Weighted Average Shares Outstanding (Diluted) | 771.96 Million | 772.6 Million | 772.6 Million | 674.07 Million | 674.07 Million | 672.73 Million |
Gross Margin | 0.21 | 0.16 | 0.14 | 0.17 | 0.22 | 0.23 |
EBIT Margin | 0.06 | 0.03 | 0.03 | 0.02 | 0.17 | 0.14 |
Profit Margin | -0.01 | -0.11 | -0.06 | -0.13 | 0.04 | 0.01 |
EBITDA | 120.31 Million | -62.99 Million | 8.2 Million | -43.02 Million | 244.38 Million | 115.79 Million |
Earnings Before Tax Margin | -0.02 | -0.03 | -0.02 | -0.05 | 0.11 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 509.58 Million | 460.62 Million | 342.62 Million | 596.51 Million | 2.03 Billion | 540.09 Million |
Cost of Revenue | 386.59 Million | 335.91 Million | 248.92 Million | 469.89 Million | 1.59 Billion | 421.94 Million |
Gross Profit | 122.98 Million | 124.71 Million | 93.7 Million | 126.61 Million | 439.44 Million | 118.15 Million |
Operating Expenses | 104.3 Million | 95.55 Million | 76.68 Million | 168.94 Million | 410.75 Million | 89.59 Million |
Selling, General and Administrative Expenses | 179.73 Million | 10.23 Million | 61.14 Million | -22.12 Million | - | 122.34 Million |
Research and Development Expenses | 21.87 Million | 25.19 Million | 16.07 Million | 70.35 Million | - | 22.85 Million |
Other Expenses | -97.31 Million | 1.38 Million | -160.95 Thousand | -1.44 Million | -1.25 Million | 410.75 Thousand |
Cost and Expenses | 490.9 Million | 431.47 Million | 325.6 Million | 638.84 Million | 2 Billion | 511.54 Million |
Operating Income | 17.54 Million | 12.77 Million | 11.61 Million | -59.81 Million | -37.56 Million | 12.31 Million |
Interest Expense | 9.83 Million | 12.9 Million | 11.16 Million | 9.18 Million | 43.54 Million | 11.16 Million |
Income Tax Expense | 8.08 Million | 1 Million | 3.39 Million | -22.9 Million | -16.57 Million | 8.03 Million |
Earnings before Tax | 18.3 Million | 14.15 Million | 11.44 Million | -61.26 Million | -38.81 Million | 12.72 Million |
Net Income | 10.88 Million | 13.92 Million | 8.76 Million | -33.13 Million | -15.36 Million | 5.54 Million |
Earnings Per Share Basic | 0.01 | 0.02 | 0.01 | -0.04 | - | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.01 | -0.04 | - | 0.01 |
Weighted Average Shares Outstanding | 772.6 Million | 772.6 Million | 776.01 Million | 769.94 Million | 771.96 Million | 772.6 Million |
Weighted Average Shares Outstanding (Diluted) | 772.6 Million | 772.6 Million | 776.01 Million | 769.93 Million | 771.96 Million | 772.6 Million |
Gross Margin | 0.24 | 0.27 | 0.27 | 0.21 | 0.22 | 0.22 |
EBIT Margin | 0.06 | 0.07 | 0.05 | -0.06 | - | 0.04 |
Profit Margin | 0.02 | 0.03 | 0.03 | -0.06 | -0.01 | 0.01 |
EBITDA | 28.14 Million | 31.26 Million | 15.81 Million | -37.14 Million | - | 24.18 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | -0.10 | -0.02 | 0.02 |
PNRLF
ALI
FTMDF
AIAENG
000789
CCARF