CNY 20.25
(-5.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.35 Billion | 19.84 Billion | 19.51 Billion | 13.45 Billion | 10.75 Billion | 7.87 Billion |
Cost of Revenue | 20.96 Billion | 17.47 Billion | 17.04 Billion | 11.62 Billion | 9.22 Billion | 6.64 Billion |
Gross Profit | 2.38 Billion | 2.37 Billion | 2.46 Billion | 1.82 Billion | 1.52 Billion | 1.22 Billion |
Operating Expenses | 1.05 Billion | 820.45 Million | 788.03 Million | 613.85 Million | 684.14 Million | 661.5 Million |
Selling, General and Administrative Expenses | 376.71 Million | 219.46 Million | 228.89 Million | 163.63 Million | 248.53 Million | 220.76 Million |
Research and Development Expenses | 699.88 Million | 461.61 Million | 582.95 Million | 384.36 Million | 303.58 Million | 245.26 Million |
Other Expenses | - | 139.38 Million | -23.8 Million | 65.84 Million | 132.02 Million | 199.59 Million |
Cost and Expenses | 22.02 Billion | 18.29 Billion | 17.83 Billion | 12.24 Billion | 9.91 Billion | 7.3 Billion |
Operating Income | 1.4 Billion | 1.4 Billion | 1.51 Billion | 1.02 Billion | 671.09 Million | 337.26 Million |
Interest Expense | 299.77 Million | 240.83 Million | 162.2 Million | 106.4 Million | 77.27 Million | 132.01 Million |
Income Tax Expense | 208.61 Million | 243.43 Million | 362.02 Million | 223.47 Million | 118.96 Million | 120.8 Million |
Earnings before Tax | 1.38 Billion | 1.4 Billion | 1.51 Billion | 1.02 Billion | 678.07 Million | 536.86 Million |
Net Income | 1.17 Billion | 1.16 Billion | 1.15 Billion | 799.08 Million | 559.11 Million | 416.05 Million |
Earnings Per Share Basic | 1.71 | 1.69 | 1.68 | 1.17 | 0.82 | 0.61 |
Earnings Per Share Diluted | 1.67 | 1.65 | 1.62 | 1.17 | 0.82 | 0.61 |
Weighted Average Shares Outstanding | 689.65 Million | 687.97 Million | 682.71 Million | 680.83 Million | 680.83 Million | 680.83 Million |
Weighted Average Shares Outstanding (Diluted) | 706.17 Million | 704.65 Million | 711.97 Million | 680.83 Million | 680.83 Million | 684.64 Million |
Gross Margin | 0.10 | 0.12 | 0.13 | 0.14 | 0.14 | 0.16 |
EBIT Margin | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.12 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
EBITDA | 2.24 Billion | 2.07 Billion | 2.02 Billion | 1.4 Billion | 1 Billion | 782.03 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.08 | 0.08 | 0.06 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.5 Billion | 5.89 Billion | 4.37 Billion | 23.35 Billion | 6.52 Billion | 5.89 Billion |
Cost of Revenue | 5.04 Billion | 5.26 Billion | 3.95 Billion | 20.96 Billion | 5.87 Billion | 5.17 Billion |
Gross Profit | 457.94 Million | 636.83 Million | 420.59 Million | 2.38 Billion | 657.56 Million | 726.4 Million |
Operating Expenses | 281.06 Million | 266.84 Million | 242.79 Million | 1.05 Billion | 350.76 Million | 268.23 Million |
Selling, General and Administrative Expenses | 104.75 Million | 960.82 Thousand | 86.04 Million | - | 112.5 Million | 226.46 Million |
Research and Development Expenses | 176.31 Million | 174.27 Million | 156.74 Million | - | 267.47 Million | 222.98 Million |
Other Expenses | - | -1.68 Million | 946.77 Thousand | -14.12 Million | 29.22 Million | -277.58 Thousand |
Cost and Expenses | 5.33 Billion | 5.52 Billion | 4.2 Billion | 22.02 Billion | 6.22 Billion | 5.43 Billion |
Operating Income | 176.88 Million | 267.35 Million | 177.8 Million | 1.32 Billion | 306.8 Million | 368.21 Million |
Interest Expense | 94.66 Million | 81.99 Million | 78.41 Million | 292.69 Million | 69.72 Million | 83.09 Million |
Income Tax Expense | -16.34 Million | 41.06 Million | 51.62 Million | 208.61 Million | 63.68 Million | 31.21 Million |
Earnings before Tax | 211.37 Million | 265.67 Million | 255.09 Million | 1.38 Billion | 354.04 Million | 367.93 Million |
Net Income | 227.71 Million | 224.6 Million | 203.17 Million | 1.17 Billion | 290.02 Million | 336.72 Million |
Earnings Per Share Basic | 0.33 | 0.33 | 0.30 | - | 0.42 | 0.49 |
Earnings Per Share Diluted | 0.33 | 0.32 | 0.30 | - | 0.41 | 0.47 |
Weighted Average Shares Outstanding | 687.36 Million | 687.36 Million | 687.36 Million | 689.65 Million | 688.56 Million | 690.01 Million |
Weighted Average Shares Outstanding (Diluted) | 694.03 Million | 691.5 Million | 687.36 Million | 706.17 Million | 708.75 Million | 705.33 Million |
Gross Margin | 0.08 | 0.11 | 0.10 | 0.10 | 0.10 | 0.12 |
EBIT Margin | 0.06 | 0.06 | 0.08 | - | 0.06 | 0.08 |
Profit Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.06 |
EBITDA | 306.03 Million | 366.04 Million | 333.2 Million | - | 420.88 Million | 456.37 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.04 | 0.06 | 0.05 | 0.06 |
PROC
2201
DCOHF
6976
FITX
3807