USD 0.0
(0.0%)
Breakdown | 2009 | 2008 | 2007 |
---|---|---|---|
Revenue | 115.21 Thousand | 409.07 Thousand | 366.09 Thousand |
Cost of Revenue | 22.68 Thousand | - | - |
Gross Profit | 92.52 Thousand | 409.07 Thousand | 366.09 Thousand |
Operating Expenses | 200.25 Thousand | 408.09 Thousand | 314.92 Thousand |
Selling, General and Administrative Expenses | 200.25 Thousand | 408.09 Thousand | 314.92 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 222.93 Thousand | 408.09 Thousand | 314.92 Thousand |
Operating Income | -107.72 Thousand | 978.00 | 51.17 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | -12.5 Thousand | - | - |
Earnings before Tax | -95.22 Thousand | - | - |
Net Income | -95.22 Thousand | 978.00 | 51.17 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 195.98 Million | 12.04 Million | 11.4 Million |
Weighted Average Shares Outstanding (Diluted) | 195.98 Million | 12.04 Million | 11.4 Million |
Gross Margin | 0.80 | 1.00 | 1.00 |
EBIT Margin | -1.04 | 0.00 | 0.15 |
Profit Margin | -0.83 | 0.00 | 0.14 |
EBITDA | -106.83 Thousand | 1362.00 | 54.51 Thousand |
Earnings Before Tax Margin | -0.94 | 0.00 | 0.14 |
Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 FY | 2009 Q3 |
---|---|---|---|---|---|---|
Revenue | 121.73 Thousand | 96.19 Thousand | 115.97 Thousand | -215.27 Thousand | 115.21 Thousand | 119.68 Thousand |
Cost of Revenue | - | - | - | 22.68 Thousand | 22.68 Thousand | - |
Gross Profit | 121.73 Thousand | 96.19 Thousand | 115.97 Thousand | -237.95 Thousand | 92.52 Thousand | 119.68 Thousand |
Operating Expenses | 241.77 Thousand | 91.21 Thousand | 133 Thousand | -139.23 Thousand | 200.25 Thousand | 111.06 Thousand |
Selling, General and Administrative Expenses | 120.38 Thousand | 91.21 Thousand | 133 Thousand | -139.23 Thousand | - | 111.07 Thousand |
Research and Development Expenses | 121.38 Thousand | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 241.77 Thousand | 91.21 Thousand | 133 Thousand | -116.55 Thousand | 222.93 Thousand | 111.06 Thousand |
Operating Income | -120.03 Thousand | 4978.00 | -17.03 Thousand | -96.97 Thousand | -107.72 Thousand | 8619.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | -61.5 Thousand | -12.5 Thousand | - |
Earnings before Tax | -120.03 Thousand | 4978.00 | -17.03 Thousand | - | -95.22 Thousand | - |
Net Income | -120.03 Thousand | 4978.00 | -17.03 Thousand | -35.47 Thousand | -95.22 Thousand | 8619.00 |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 332.02 Million | 330.54 Million | 285.7 Million | 209.22 Million | 195.98 Million | 12.27 Million |
Weighted Average Shares Outstanding (Diluted) | 332.02 Million | 330.54 Million | 285.7 Million | 209.22 Million | 195.98 Million | 12.27 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.11 | 0.80 | 1.00 |
EBIT Margin | -0.98 | 0.06 | -0.14 | 0.46 | - | 0.08 |
Profit Margin | -0.99 | 0.05 | -0.15 | 0.16 | -0.83 | 0.07 |
EBITDA | -119.22 Thousand | 5785.00 | -16.22 Thousand | -98.72 Thousand | - | 9292.00 |
Earnings Before Tax Margin | -0.99 | 0.05 | -0.15 | 0.45 | -0.94 | 0.07 |
3807
002541
PROC
BMBOY
KAI
6976