CNY 6.54
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.43 Billion | 4.13 Billion | 3.99 Billion | 3.34 Billion | 5.09 Billion | 6.85 Billion |
Cost of Revenue | 581.4 Million | 647.46 Million | 664.84 Million | 468.97 Million | 153.34 Million | 142.72 Million |
Gross Profit | 2.85 Billion | 3.49 Billion | 3.32 Billion | 2.87 Billion | 4.94 Billion | 6.7 Billion |
Operating Expenses | 1.9 Billion | 3.39 Billion | 2.77 Billion | 2.22 Billion | 4.27 Billion | 6.46 Billion |
Selling, General and Administrative Expenses | 1.13 Million | 1.91 Billion | 1.91 Billion | 1.82 Billion | 1.56 Billion | 1.4 Billion |
Research and Development Expenses | - | 0.12 | 0.18 | 0.22 | 0.11 | 0.04 |
Other Expenses | 1.9 Billion | 1.48 Billion | 856.43 Million | 408.66 Million | 2.7 Billion | 790.6 Thousand |
Cost and Expenses | 1.9 Billion | 3.39 Billion | 2.77 Billion | 2.22 Billion | 4.27 Billion | 6.46 Billion |
Operating Income | 1.53 Billion | 1.88 Billion | 990.43 Million | 994.15 Million | 656.03 Million | 1.54 Billion |
Interest Expense | 1.21 Billion | 1.2 Billion | 1.26 Billion | 1.04 Billion | 1.22 Billion | 1.25 Billion |
Income Tax Expense | 175.78 Million | 101.43 Million | 186.82 Million | 243.23 Million | 145.85 Million | 67.42 Million |
Earnings before Tax | 740.19 Million | 668.36 Million | 998.97 Million | 1 Billion | 665.77 Million | 286.65 Million |
Net Income | 619.76 Million | 574.46 Million | 803.6 Million | 750.92 Million | 510.18 Million | 221.76 Million |
Earnings Per Share Basic | 0.17 | 0.16 | 0.22 | 0.23 | 0.17 | 0.08 |
Earnings Per Share Diluted | 0.17 | 0.16 | 0.22 | 0.23 | 0.17 | 0.08 |
Weighted Average Shares Outstanding | 3.64 Billion | 3.58 Billion | 3.58 Billion | 3.2 Billion | 2.97 Billion | 2.82 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.2 Billion | 2.97 Billion | 2.91 Billion |
Gross Margin | 0.83 | 0.84 | 0.83 | 0.86 | 0.97 | 0.98 |
EBIT Margin | 0.63 | 0.52 | 0.30 | 0.32 | 0.14 | 0.24 |
Profit Margin | 0.18 | 0.14 | 0.20 | 0.22 | 0.10 | 0.03 |
EBITDA | 2.15 Billion | 2.01 Billion | - | - | - | 1.53 Billion |
Earnings Before Tax Margin | 0.45 | 0.45 | 0.25 | 0.30 | 0.13 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 1 Billion | 762.11 Million | 4.9 Billion | 1.23 Billion | 583.05 Million |
Cost of Revenue | 270.98 Million | 324.01 Million | 300.51 Million | 584.77 Million | 292.25 Million | 324.04 Million |
Gross Profit | 844.03 Million | 682.44 Million | 461.59 Million | 4.32 Billion | 945.1 Million | 259.01 Million |
Operating Expenses | -599.88 Million | 536.38 Million | 294.53 Million | 2.44 Billion | 629 Million | 666.78 Million |
Selling, General and Administrative Expenses | - | 448.46 Million | 430.94 Million | - | 605.57 Million | 472.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -599.88 Million | -553.6 Thousand | -294.53 Million | -2.44 Billion | -629 Million | -1.4 Million |
Cost and Expenses | 870.86 Million | 775.92 Million | 595.05 Million | 3.03 Billion | 921.26 Million | 666.78 Million |
Operating Income | 244.14 Million | 230.53 Million | 167.06 Million | 1.87 Billion | 316.09 Million | -76.41 Million |
Interest Expense | - | - | 300.51 Million | 1.21 Billion | 221.45 Million | 324.04 Million |
Income Tax Expense | 41.38 Million | 80.33 Million | 22.42 Million | 175.78 Million | 46.46 Million | -25.62 Million |
Earnings before Tax | 253.66 Million | 229.88 Million | 173.34 Million | 740.19 Million | 324.2 Million | -84.89 Million |
Net Income | 214.21 Million | 160.08 Million | 158.56 Million | 619.76 Million | 282.13 Million | -50.78 Million |
Earnings Per Share Basic | 0.06 | 0.04 | 0.04 | - | 0.08 | -0.01 |
Earnings Per Share Diluted | 0.06 | 0.04 | 0.04 | - | 0.08 | -0.01 |
Weighted Average Shares Outstanding | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion |
Gross Margin | 0.76 | 0.68 | 0.61 | 0.88 | 0.76 | 0.44 |
EBIT Margin | 0.22 | 0.28 | 0.02 | - | 0.31 | -0.13 |
Profit Margin | 0.19 | 0.16 | 0.21 | 0.13 | 0.23 | -0.09 |
EBITDA | 244.14 Million | 286.06 Million | 11.85 Million | - | 386.89 Million | -76.41 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.22 | 0.38 | 0.26 | -0.13 |
XFCI
BLSTF
LLDTF
003043
TOBA
2799