Blackstone Minerals Limited (BLSTF)
USD 0.04
(71.83%)
USD 0.04
(71.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 383.56 Thousand | 35.9 Thousand | 77.24 Thousand | 46.33 Thousand | 12.34 Thousand |
| Cost of Revenue | - | 1.01 Million | 1.12 Million | 804.55 Thousand | 227.37 Thousand | 15.04 Thousand |
| Gross Profit | - | -627.36 Thousand | -1.08 Million | -727.31 Thousand | -181.04 Thousand | -2697.00 |
| Operating Expenses | 15.47 Million | 32.9 Million | 38.5 Million | 17.09 Million | 7.29 Million | 4.25 Million |
| Selling, General and Administrative Expenses | 15.47 Million | 32.9 Million | 38.99 Million | 17.09 Million | 7.29 Million | 4.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -905.86 Thousand | 482.67 Thousand | 744.2 Thousand | 2.26 Million | - |
| Cost and Expenses | 15.47 Million | 33.91 Million | 39.63 Million | 17.9 Million | 7.51 Million | 4.27 Million |
| Operating Income | -15.47 Million | -33.91 Million | -39.63 Million | -17.9 Million | -7.51 Million | -4.27 Million |
| Interest Expense | - | 47.62 Thousand | 48.07 Thousand | 100.2 Thousand | 32.8 Thousand | - |
| Income Tax Expense | - | -3.83 Million | -470.07 Thousand | -634.06 Thousand | -75.27 Thousand | -3.00 |
| Earnings before Tax | -17.91 Million | -38.31 Million | -36.01 Million | -17.81 Million | -7.96 Million | -4.18 Million |
| Net Income | -17.33 Million | -32.15 Million | -31.93 Million | -15.88 Million | -7.89 Million | -4.18 Million |
| Earnings Per Share Basic | -0.03 | -0.06 | -0.07 | -0.05 | -0.04 | -0.04 |
| Earnings Per Share Diluted | -0.03 | -0.06 | -0.07 | -0.05 | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | 503.84 Million | 495.97 Million | 429.89 Million | 323.72 Million | 201.02 Million | 110.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 488.23 Million | 495.97 Million | 429.89 Million | 323.72 Million | 201.02 Million | 110.17 Million |
| Gross Margin | - | -1.64 | -30.31 | -9.42 | -3.91 | -0.22 |
| EBIT Margin | - | -85.78 | -1072.68 | -221.32 | -157.36 | -344.95 |
| Profit Margin | - | -83.83 | -889.65 | -205.58 | -170.38 | -338.78 |
| EBITDA | -11.3 Million | -26.3 Million | -38.5 Million | -17.09 Million | -7.73 Million | -4.07 Million |
| Earnings Before Tax Margin | - | -88.42 | -1103.99 | -231.74 | -162.26 | -346.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 31.59 Thousand | 31.59 Thousand | 383.56 Thousand | 63.57 Thousand | 63.57 Thousand | 128.2 Thousand |
| Cost of Revenue | 585.34 Thousand | - | 1.01 Million | 494 Thousand | - | 516.92 Thousand |
| Gross Profit | -553.75 Thousand | 31.59 Thousand | -627.36 Thousand | -430.42 Thousand | 63.57 Thousand | -388.72 Thousand |
| Operating Expenses | 5.56 Million | 6.75 Million | 32.9 Million | 13.9 Million | 6.77 Million | 18.99 Million |
| Selling, General and Administrative Expenses | 5.56 Million | 5.56 Million | - | 13.9 Million | 6.85 Million | 18.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -905.86 Thousand | - | - | - |
| Cost and Expenses | 5.56 Million | 6.75 Million | 33.91 Million | 14.39 Million | 6.77 Million | 19.51 Million |
| Operating Income | -5.53 Million | -5.82 Million | -33.91 Million | -14.39 Million | -5.11 Million | -19.51 Million |
| Interest Expense | 246.96 Thousand | - | 47.62 Thousand | 22.79 Thousand | - | 24.83 Thousand |
| Income Tax Expense | -875.74 Thousand | -437.87 Thousand | -3.83 Million | -3.83 Million | -568.38 Thousand | -1.19 Million |
| Earnings before Tax | -6.72 Million | -6.72 Million | -38.31 Million | -17.28 Million | -6.72 Million | -21.02 Million |
| Net Income | -6.29 Million | -6.29 Million | -32.15 Million | -12.31 Million | -6.15 Million | -19.83 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.01 | -0.04 |
| Weighted Average Shares Outstanding | 478.16 Million | 478.16 Million | 495.97 Million | 496.51 Million | 473.51 Million | 495.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 478.15 Million | 478.15 Million | 495.97 Million | 496.51 Million | 473.48 Million | 495.63 Million |
| Gross Margin | -17.53 | 1.00 | -1.64 | -6.77 | 1.00 | -3.03 |
| EBIT Margin | -177.72 | -177.72 | - | -218.73 | -77.78 | -148.18 |
| Profit Margin | -199.10 | -199.10 | -83.83 | -193.77 | -96.89 | -154.70 |
| EBITDA | -5.61 Million | -5.61 Million | - | -13.9 Million | -4.94 Million | -18.99 Million |
| Earnings Before Tax Margin | -175.17 | -184.43 | -88.42 | -226.50 | -80.53 | -152.21 |
LLDTF
CMUV
5031
2799
002500
XFCI