CNY 7.82
(-1.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.65 Billion | 2.6 Billion | 2.63 Billion | 675.96 Million | 631 Million | 523.38 Million |
Cost of Revenue | 2.09 Billion | 2.09 Billion | 1.95 Billion | 458.84 Million | 467.54 Million | 356.32 Million |
Gross Profit | 560.87 Million | 510.66 Million | 677.74 Million | 217.11 Million | 163.46 Million | 167.05 Million |
Operating Expenses | 222.83 Million | 223.38 Million | 245.31 Million | 145.72 Million | 99.85 Million | 97.3 Million |
Selling, General and Administrative Expenses | 108.03 Million | 44.59 Million | 53.73 Million | 52.07 Million | 43.21 Million | 40.08 Million |
Research and Development Expenses | 114.17 Million | 101.81 Million | 103 Million | 32.7 Million | 31.76 Million | 31.21 Million |
Other Expenses | 6.93 Million | 76.97 Million | 88.56 Million | 60.94 Million | 24.87 Million | -603.63 Thousand |
Cost and Expenses | 2.31 Billion | 2.32 Billion | 2.19 Billion | 604.57 Million | 567.39 Million | 453.62 Million |
Operating Income | 341.6 Million | 316.79 Million | 436.88 Million | 368.71 Million | 89.51 Million | 63.77 Million |
Interest Expense | 6.18 Million | 838.1 Thousand | 7.96 Million | 1.92 Million | 891.83 Thousand | 183.23 Thousand |
Income Tax Expense | 51.89 Million | 37.85 Million | 52.9 Million | 13.45 Million | 13.95 Million | 11.68 Million |
Earnings before Tax | 341.23 Million | 316.27 Million | 436.91 Million | 385.25 Million | 93.28 Million | 63.17 Million |
Net Income | 282.18 Million | 273.71 Million | 377.48 Million | 372.98 Million | 77.36 Million | 39.99 Million |
Earnings Per Share Basic | 0.43 | 0.42 | 0.58 | 0.73 | 0.15 | 0.08 |
Earnings Per Share Diluted | 0.43 | 0.42 | 0.58 | 0.73 | 0.15 | 0.08 |
Weighted Average Shares Outstanding | 656.24 Million | 648.86 Million | 648.86 Million | 510.93 Million | 503.26 Million | 499.88 Million |
Weighted Average Shares Outstanding (Diluted) | 656.24 Million | 648.86 Million | 648.86 Million | 510.93 Million | 503.26 Million | 499.88 Million |
Gross Margin | 0.21 | 0.20 | 0.26 | 0.32 | 0.26 | 0.32 |
EBIT Margin | 0.16 | 0.15 | 0.20 | 0.58 | 0.17 | 0.20 |
Profit Margin | 0.11 | 0.10 | 0.14 | 0.55 | 0.12 | 0.08 |
EBITDA | 432.57 Million | 410.83 Million | 527.8 Million | 407.94 Million | 109.55 Million | 79.84 Million |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.17 | 0.55 | 0.14 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 668.04 Million | 503.58 Million | 518.91 Million | 2.64 Billion | 662.48 Million | 662.16 Million |
Cost of Revenue | 528.95 Million | 422.47 Million | 415.88 Million | 2.13 Billion | 535.11 Million | 511.53 Million |
Gross Profit | 139.08 Million | 81.1 Million | 103.03 Million | 514.04 Million | 127.36 Million | 150.62 Million |
Operating Expenses | 69.74 Million | 58.94 Million | 56.84 Million | 207.23 Million | 47.68 Million | 61.95 Million |
Selling, General and Administrative Expenses | 89.46 Million | 32.83 Million | 34.33 Million | - | 27.91 Million | 77.21 Million |
Research and Development Expenses | 26.31 Million | 24.7 Million | 23.97 Million | - | 25.08 Million | 28.93 Million |
Other Expenses | -46.03 Million | -1.4 Million | 44.87 Thousand | 6.93 Million | 5.31 Million | 40.65 Thousand |
Cost and Expenses | 598.69 Million | 481.41 Million | 472.73 Million | 2.33 Billion | 582.8 Million | 573.49 Million |
Operating Income | 74.08 Million | 22.16 Million | 64.11 Million | 306.81 Million | 79.68 Million | 94.8 Million |
Interest Expense | 961.66 Thousand | 1.1 Million | 1.02 Million | 6.18 Million | 1.85 Million | 1.16 Million |
Income Tax Expense | 7.17 Million | 3.75 Million | 10.58 Million | 51.89 Million | 19.49 Million | 11.01 Million |
Earnings before Tax | 73.6 Million | 33.42 Million | 64.15 Million | 341.23 Million | 102.76 Million | 94.84 Million |
Net Income | 61.51 Million | 26.85 Million | 57.57 Million | 282.18 Million | 83.76 Million | 83.57 Million |
Earnings Per Share Basic | 0.09 | 0.04 | 0.09 | - | 0.13 | 0.13 |
Earnings Per Share Diluted | 0.09 | 0.04 | 0.09 | - | 0.13 | 0.13 |
Weighted Average Shares Outstanding | 648.86 Million | 648.86 Million | 649.14 Million | 648.86 Million | 648.86 Million | 648.86 Million |
Weighted Average Shares Outstanding (Diluted) | 648.86 Million | 648.86 Million | 649.14 Million | 648.86 Million | 648.86 Million | 648.86 Million |
Gross Margin | 0.21 | 0.16 | 0.20 | 0.19 | 0.19 | 0.23 |
EBIT Margin | 0.11 | 0.08 | 0.10 | - | 0.15 | 0.14 |
Profit Margin | 0.09 | 0.05 | 0.11 | 0.11 | 0.13 | 0.13 |
EBITDA | 74.56 Million | 41.7 Million | 54.08 Million | - | 100.85 Million | 93.63 Million |
Earnings Before Tax Margin | 0.11 | 0.04 | 0.12 | 0.12 | 0.12 | 0.14 |
MMH
8077
GMRP&UI
112610
NXH
TEBE