Shandong New Beiyang Information Technology Co., Ltd. (002376.SZ)
CNY 7.43
(4.2%)
CNY 7.43
(4.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 2.27 Billion | 2.64 Billion | 2.39 Billion | 2.45 Billion | 2.63 Billion |
| Cost of Revenue | 1.6 Billion | 1.64 Billion | 1.86 Billion | 1.49 Billion | 1.37 Billion | 1.5 Billion |
| Gross Profit | 585.01 Million | 630 Million | 781.41 Million | 902.94 Million | 1.07 Billion | 1.13 Billion |
| Operating Expenses | 614.85 Million | 656.95 Million | 645.1 Million | 730.52 Million | 787.46 Million | 697.99 Million |
| Selling, General and Administrative Expenses | 230.49 Million | 233.45 Million | 248.64 Million | 306.03 Million | 335.27 Million | 341.28 Million |
| Research and Development Expenses | 341.08 Million | 314.45 Million | 318.07 Million | 357.71 Million | 388.79 Million | 320.51 Million |
| Other Expenses | 8.43 Million | 109.04 Million | 78.38 Million | 66.76 Million | 63.38 Million | -891.88 Thousand |
| Cost and Expenses | 2.13 Billion | 2.3 Billion | 2.5 Billion | 2.22 Billion | 2.16 Billion | 2.19 Billion |
| Operating Income | 58.63 Million | 115.37 Million | 282.82 Million | 243.42 Million | 403 Million | 467.13 Million |
| Interest Expense | 60.48 Million | 70.38 Million | 58.22 Million | 50.78 Million | 23.14 Million | 25.64 Million |
| Income Tax Expense | 4.87 Million | 4.05 Million | -716.22 Thousand | 2 Million | 20.86 Million | 51.29 Million |
| Earnings before Tax | 58.56 Million | 2.45 Million | 179.92 Million | 244.45 Million | 407.48 Million | 466.24 Million |
| Net Income | 19.26 Million | -1.6 Million | 145.82 Million | 185.09 Million | 322.42 Million | 380.44 Million |
| Earnings Per Share Basic | 0.03 | -0.00 | 0.22 | 0.28 | 0.48 | 0.58 |
| Earnings Per Share Diluted | 0.03 | -0.00 | 0.22 | 0.28 | 0.48 | 0.58 |
| Weighted Average Shares Outstanding | 650.8 Million | 655.2 Million | 663.71 Million | 665.72 Million | 671.71 Million | 655.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 650.8 Million | 655.2 Million | 663.71 Million | 665.72 Million | 671.71 Million | 655.94 Million |
| Gross Margin | 0.27 | 0.28 | 0.30 | 0.38 | 0.44 | 0.43 |
| EBIT Margin | 0.08 | 0.11 | 0.15 | 0.17 | 0.22 | 0.23 |
| Profit Margin | 0.01 | -0.00 | 0.06 | 0.08 | 0.13 | 0.14 |
| EBITDA | 180.82 Million | 125.34 Million | 362.24 Million | 259.4 Million | 523.6 Million | 568.5 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.11 | 0.10 | 0.16 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 665.18 Million | 615.42 Million | 409.77 Million | 2.18 Billion | 630.86 Million | 596.92 Million |
| Cost of Revenue | 445.22 Million | 429.91 Million | 272.33 Million | 1.51 Billion | 432.08 Million | 411.52 Million |
| Gross Profit | 219.96 Million | 185.5 Million | 137.44 Million | 673.49 Million | 198.78 Million | 185.4 Million |
| Operating Expenses | 184.63 Million | 186.9 Million | 159.34 Million | 681.97 Million | 192.83 Million | 167.95 Million |
| Selling, General and Administrative Expenses | 201.36 Million | 96.56 Million | 76.18 Million | - | -9.23 Million | 143.08 Million |
| Research and Development Expenses | 79.42 Million | 90.56 Million | 91.26 Million | - | 85.3 Million | 85.49 Million |
| Other Expenses | -96.15 Million | 225.54 Thousand | -12.52 Thousand | -3.09 Million | -3.25 Million | 2.75 Million |
| Cost and Expenses | 629.85 Million | 616.81 Million | 431.68 Million | 2.19 Billion | 624.91 Million | 579.48 Million |
| Operating Income | 39.36 Million | -1.39 Million | -4.4 Million | 58.63 Million | 37.48 Million | -6.07 Million |
| Interest Expense | 13.93 Million | 14.14 Million | 13.77 Million | 60.48 Million | 13.88 Million | 14.74 Million |
| Income Tax Expense | 5.29 Million | 2.88 Million | 4.19 Million | 4.87 Million | -6.47 Million | 3.7 Million |
| Earnings before Tax | 38.51 Million | 12.16 Million | -4.41 Million | 58.56 Million | 37.25 Million | -6.63 Million |
| Net Income | 21.68 Million | 35.49 Million | -18.13 Million | 19.26 Million | 25.52 Million | -17.06 Million |
| Earnings Per Share Basic | 0.03 | 0.06 | -0.03 | - | 0.04 | -0.03 |
| Earnings Per Share Diluted | 0.03 | 0.06 | -0.03 | - | 0.04 | -0.03 |
| Weighted Average Shares Outstanding | 631.59 Million | 631.59 Million | 640.85 Million | 650.8 Million | 725.19 Million | 648.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 631.59 Million | 631.59 Million | 640.85 Million | 650.8 Million | 725.19 Million | 648.47 Million |
| Gross Margin | 0.33 | 0.30 | 0.34 | 0.31 | 0.32 | 0.31 |
| EBIT Margin | 0.08 | 0.07 | 0.03 | - | 0.10 | 0.03 |
| Profit Margin | 0.03 | 0.06 | -0.04 | 0.01 | 0.04 | -0.03 |
| EBITDA | 52.44 Million | 42.08 Million | 11.02 Million | - | 65.06 Million | 15.25 Million |
| Earnings Before Tax Margin | 0.06 | -0.00 | -0.01 | 0.03 | 0.06 | -0.01 |
NZSTF
TUF
002537
CSAP
002231
300433