Zhongshan Broad-Ocean Motor Co., Ltd. (002249.SZ)
CNY 5.63
(1.08%)
CNY 5.63
(1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.28 Billion | 10.93 Billion | 10.01 Billion | 7.77 Billion | 8.14 Billion | 8.63 Billion |
| Cost of Revenue | 8.72 Billion | 8.71 Billion | 8.05 Billion | 6.04 Billion | 6.53 Billion | 7.08 Billion |
| Gross Profit | 2.56 Billion | 2.21 Billion | 1.96 Billion | 1.72 Billion | 1.61 Billion | 1.55 Billion |
| Operating Expenses | 1.77 Billion | 1.42 Billion | 1.38 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion |
| Selling, General and Administrative Expenses | 968.44 Million | 469.78 Million | 499.98 Million | 440.78 Million | 470.55 Million | 522.59 Million |
| Research and Development Expenses | 492.93 Million | 427.55 Million | 369.82 Million | 352.88 Million | 343.89 Million | 324.87 Million |
| Other Expenses | 314.7 Million | 529.71 Million | 519.8 Million | 495.76 Million | 487.61 Million | 216.54 Million |
| Cost and Expenses | 10.5 Billion | 10.13 Billion | 9.44 Billion | 7.33 Billion | 7.83 Billion | 8.39 Billion |
| Operating Income | 785.59 Million | 914.14 Million | 686.36 Million | 405.07 Million | 522.14 Million | -2.55 Billion |
| Interest Expense | 30.57 Million | 33.85 Million | 19.3 Million | 39.46 Million | 106.23 Million | 126.84 Million |
| Income Tax Expense | 108.15 Million | 142.87 Million | 94.59 Million | 40.45 Million | 86.51 Million | 61.44 Million |
| Earnings before Tax | 782.69 Million | 567.71 Million | 363.59 Million | 119.87 Million | 117.99 Million | -2.33 Billion |
| Net Income | 630.26 Million | 427.09 Million | 250.38 Million | 79.41 Million | 31.48 Million | -2.37 Billion |
| Earnings Per Share Basic | 0.26 | 0.18 | 0.11 | 0.03 | 0.01 | -1.00 |
| Earnings Per Share Diluted | 0.26 | 0.18 | 0.11 | 0.03 | 0.01 | -1.00 |
| Weighted Average Shares Outstanding | 2.42 Billion | 2.37 Billion | 2.36 Billion | 2.36 Billion | 2.68 Billion | 2.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.42 Billion | 2.37 Billion | 2.36 Billion | 2.36 Billion | 2.68 Billion | 2.37 Billion |
| Gross Margin | 0.23 | 0.20 | 0.20 | 0.22 | 0.20 | 0.18 |
| EBIT Margin | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 |
| Profit Margin | 0.06 | 0.04 | 0.02 | 0.01 | 0.00 | -0.28 |
| EBITDA | 1.23 Billion | 1.06 Billion | 852.61 Million | 574 Million | 638.26 Million | -1.76 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.07 | 0.05 | 0.06 | -0.30 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.04 Billion | 3.06 Billion | 2.72 Billion | 11.28 Billion | 2.79 Billion | 2.89 Billion |
| Cost of Revenue | 2.28 Billion | 2.43 Billion | 2.1 Billion | 8.72 Billion | 2.07 Billion | 2.21 Billion |
| Gross Profit | 761.15 Million | 627.07 Million | 616.26 Million | 2.56 Billion | 713.45 Million | 681.12 Million |
| Operating Expenses | 506.87 Million | 381.93 Million | 417.9 Million | 1.69 Billion | 472.37 Million | 463.3 Million |
| Selling, General and Administrative Expenses | 490.43 Million | 264.8 Million | 275.89 Million | - | -293.55 Million | 597.59 Million |
| Research and Development Expenses | 134.96 Million | 144.35 Million | 146.92 Million | - | 74.28 Million | 150.08 Million |
| Other Expenses | -118.51 Million | 27.22 Million | 154.04 Thousand | -2.89 Million | -7.19 Million | 2.46 Million |
| Cost and Expenses | 2.79 Billion | 2.81 Billion | 2.52 Billion | 10.42 Billion | 2.55 Billion | 2.67 Billion |
| Operating Income | 275.72 Million | 245.13 Million | 254.43 Million | 785.59 Million | 129.63 Million | 192.18 Million |
| Interest Expense | 8.74 Million | 9.07 Million | 4.93 Million | 24.88 Million | 6.37 Million | 3.67 Million |
| Income Tax Expense | 44.47 Million | 48.56 Million | 39.84 Million | 108.15 Million | 7.01 Million | 39.66 Million |
| Earnings before Tax | 275.89 Million | 299.32 Million | 254.58 Million | 782.69 Million | 122.43 Million | 194.64 Million |
| Net Income | 222.91 Million | 239.32 Million | 208.35 Million | 630.26 Million | 97.9 Million | 144.99 Million |
| Earnings Per Share Basic | 0.09 | 0.10 | 0.09 | - | 0.04 | 0.06 |
| Earnings Per Share Diluted | 0.09 | 0.10 | 0.09 | - | 0.04 | 0.06 |
| Weighted Average Shares Outstanding | 2.41 Billion | 2.38 Billion | 2.31 Billion | 2.42 Billion | 2.39 Billion | 2.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.41 Billion | 2.38 Billion | 2.31 Billion | 2.42 Billion | 2.39 Billion | 2.37 Billion |
| Gross Margin | 0.25 | 0.20 | 0.23 | 0.23 | 0.26 | 0.24 |
| EBIT Margin | 0.09 | 0.11 | 0.10 | - | 0.09 | 0.08 |
| Profit Margin | 0.07 | 0.08 | 0.08 | 0.06 | 0.04 | 0.05 |
| EBITDA | 284.63 Million | 344.05 Million | 272.64 Million | - | 241.96 Million | 240.39 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.07 | 0.05 | 0.07 |
LUFFF
002371
CIMEF
EGNETY
PNCKF
KCAR