Shandong Humon Smelting Co., Ltd. (002237.SZ)
CNY 10.39
(-0.95%)
CNY 10.39
(-0.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 65.57 Billion | 50.04 Billion | 41.38 Billion | 36.05 Billion | 28.53 Billion | 21.2 Billion |
| Cost of Revenue | 63.87 Billion | 48.16 Billion | 39.3 Billion | 34.34 Billion | 26.96 Billion | 19.71 Billion |
| Gross Profit | 1.69 Billion | 1.87 Billion | 2.08 Billion | 1.71 Billion | 1.57 Billion | 1.48 Billion |
| Operating Expenses | 1.13 Billion | 733.82 Million | 877 Million | 626.89 Million | 691.97 Million | 731.73 Million |
| Selling, General and Administrative Expenses | 93.54 Million | 114.15 Million | 147.12 Million | 83.85 Million | 340.15 Million | 364.33 Million |
| Research and Development Expenses | 1.66 Billion | 143.37 Million | 135.34 Million | 103.61 Million | 63.14 Million | 60.65 Million |
| Other Expenses | -1.1 Billion | 476.29 Million | 594.53 Million | 439.42 Million | 288.67 Million | -16.26 Million |
| Cost and Expenses | 65.01 Billion | 48.9 Billion | 40.17 Billion | 34.96 Billion | 27.65 Billion | 20.44 Billion |
| Operating Income | 874.4 Million | 1.05 Billion | 1.05 Billion | 966.51 Million | 764.48 Million | 495.71 Million |
| Interest Expense | 336.92 Million | 385.62 Million | 361.61 Million | 345.51 Million | 372.66 Million | 306.71 Million |
| Income Tax Expense | 68.96 Million | 85.12 Million | 66.34 Million | 56.04 Million | 59.18 Million | 81.48 Million |
| Earnings before Tax | 556.4 Million | 550.69 Million | 492.86 Million | 420.79 Million | 349.61 Million | 473.34 Million |
| Net Income | 515.72 Million | 499.11 Million | 454.81 Million | 366.3 Million | 305.53 Million | 405.76 Million |
| Earnings Per Share Basic | 0.45 | 0.43 | 0.40 | 0.32 | 0.34 | 0.45 |
| Earnings Per Share Diluted | 0.45 | 0.43 | 0.40 | 0.32 | 0.34 | 0.45 |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 898.63 Million | 901.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 898.63 Million | 901.7 Million |
| Gross Margin | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 |
| EBIT Margin | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| EBITDA | 1.39 Billion | 1.49 Billion | 1.43 Billion | 1.31 Billion | 1.26 Billion | 1.24 Billion |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 17.19 Billion | 20.09 Billion | 20.8 Billion | 65.41 Billion | 14.86 Billion | 18.46 Billion |
| Cost of Revenue | 16.82 Billion | 19.57 Billion | 20.24 Billion | 63.98 Billion | 14.54 Billion | 17.99 Billion |
| Gross Profit | 361.22 Million | 521.04 Million | 563.91 Million | 1.43 Billion | 318.13 Million | 476.43 Million |
| Operating Expenses | 206.26 Million | 189.79 Million | 199.26 Million | 555.8 Million | 152.45 Million | 228.21 Million |
| Selling, General and Administrative Expenses | 147.76 Million | 91.33 Million | 123.62 Million | - | 116.91 Million | 358.25 Million |
| Research and Development Expenses | 72.42 Million | 56.05 Million | 55.06 Million | - | 6.96 Million | 61.11 Million |
| Other Expenses | -13.93 Million | -42.4 Million | -2.47 Million | -5.47 Million | -28.57 Million | -68.49 Million |
| Cost and Expenses | 17.03 Billion | 19.76 Billion | 20.44 Billion | 64.54 Billion | 14.69 Billion | 18.21 Billion |
| Operating Income | 179.05 Million | 331.24 Million | 157.68 Million | 874.4 Million | 165.67 Million | 139.65 Million |
| Interest Expense | 78.92 Million | 75.44 Million | 68.3 Million | 303.26 Million | 74.44 Million | 71.67 Million |
| Income Tax Expense | 17.33 Million | 20.14 Million | 18.27 Million | 68.96 Million | 6.92 Million | 23.42 Million |
| Earnings before Tax | 180.17 Million | 126.8 Million | 155.21 Million | 498.17 Million | 84.01 Million | 135.45 Million |
| Net Income | 166.1 Million | 156.96 Million | 141.46 Million | 515.72 Million | 105.46 Million | 118.48 Million |
| Earnings Per Share Basic | 0.14 | 0.14 | 0.12 | - | 0.09 | 0.10 |
| Earnings Per Share Diluted | 0.12 | 0.12 | 0.10 | - | 0.09 | 0.09 |
| Weighted Average Shares Outstanding | 1.18 Billion | 1.14 Billion | 1.17 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.3 Billion | 1.41 Billion | 1.14 Billion | 1.14 Billion | 1.31 Billion |
| Gross Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 |
| EBIT Margin | 0.02 | 0.02 | 0.01 | - | 0.02 | 0.01 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 259.1 Million | 466.12 Million | 297.09 Million | - | 299.11 Million | 148.8 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
KAOOY
CNRFF
VLGEA
MDEX
DOLATALGO
NME